Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | - | 130,557.59 | 247,639.20 | 393,836.10 | 431,845.71 |
| Operating Revenue | - | 130,557.59 | 247,639.20 | 393,836.10 | 431,845.71 |
| Cost Of Revenue | - | 31,462.30 | 91,723.58 | 153,900.37 | 188,801.75 |
| Gross Profit | - | 99,095.29 | 155,915.63 | 239,935.72 | 243,043.96 |
| Operating Expense | - | 68,693.37 | 97,216.87 | 131,512.86 | 149,941.83 |
| Research And Development | - | 10,384.72 | 10,952.37 | 12,659.36 | 16,496.16 |
| Selling General And Administration | - | 58,308.65 | 86,264.49 | 118,853.50 | 133,445.66 |
| Total Expenses | - | 100,155.67 | 188,940.44 | 285,413.24 | 338,743.58 |
| Operating Income | - | 30,401.92 | 58,698.76 | 108,422.86 | 93,102.13 |
| Total Operating Income As Reported | - | 30,401.92 | 58,698.76 | 108,422.86 | 93,102.13 |
| EBITDA | - | 39,205.75 | 73,813.35 | 135,324.95 | 122,446.65 |
| Normalized EBITDA | - | 39,355.46 | 73,777.63 | 134,737.09 | 124,413.28 |
| EBIT | - | 36,470.67 | 71,925.14 | 132,684.07 | 119,446.29 |
| Interest Income | - | 3,997.10 | 10,238.08 | 20,553.49 | 25,583.85 |
| Interest Expense | - | 51.66 | 43.99 | 0 | 0 |
| Net Interest Income | - | 3,945.44 | 10,194.09 | 20,553.49 | 25,583.85 |
| Other Non Operating Income Expenses | - | 2,221.36 | 2,952.58 | 3,119.85 | 2,726.93 |
| Other Income Expense | - | 2,071.65 | 2,988.30 | 3,707.71 | 760.31 |
| Interest Income Non Operating | - | 3,997.10 | 10,238.08 | 20,553.49 | 25,583.85 |
| Interest Expense Non Operating | - | 51.66 | 43.99 | 0 | 0 |
| Net Non Operating Interest Income Expense | - | 3,945.44 | 10,194.09 | 20,553.49 | 25,583.85 |
| Pretax Income | - | 36,419.01 | 71,881.16 | 132,684.07 | 119,446.29 |
| Tax Provision | - | 4,725.67 | 11,849.90 | 20,266.78 | 21,732.76 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -19.46 | 5.89 | 89.94 | -357.93 |
| Net Income Continuous Operations | - | 31,538.06 | 60,026.54 | 112,434.51 | 97,842.54 |
| Net Income From Continuing And Discontinued Operation | - | 31,538.06 | 60,026.54 | 112,434.51 | 97,842.54 |
| Net Income From Continuing Operation Net Minority Interest | - | 31,538.06 | 60,026.54 | 112,434.51 | 97,842.54 |
| Net Income | - | 31,538.06 | 60,026.54 | 112,434.51 | 97,842.54 |
| Net Income Common Stockholders | - | 31,538.06 | 60,026.54 | 112,434.51 | 97,842.54 |
| Net Income Including Noncontrolling Interests | - | 31,538.06 | 60,026.54 | 112,434.51 | 97,842.54 |
| Normalized Income | - | 31,668.31 | 59,996.72 | 111,936.59 | 99,451.24 |
| Diluted NI Availto Com Stockholders | - | 31,589.72 | 60,070.53 | 112,434.51 | 97,842.54 |
| Basic Average Shares | - | 1,264.38 | 1,354.03 | 1,384.01 | 1,397.73 |
| Diluted Average Shares | - | 1,440.32 | 1,459.91 | 1,479.15 | 1,482.39 |
| Reconciled Depreciation | - | 2,735.08 | 1,888.20 | 2,640.89 | 3,000.36 |
| Reconciled Cost Of Revenue | - | 31,462.30 | 91,723.58 | 153,900.37 | 188,801.75 |
| Total Unusual Items | - | -149.71 | 35.72 | 587.87 | -1,966.62 |
| Total Unusual Items Excluding Goodwill | - | -149.71 | 35.72 | 587.87 | -1,966.62 |
| Earnings From Equity Interest Net Of Tax | - | -155.28 | -4.71 | 17.23 | 129 |
| Gain On Sale Of Security | - | -149.71 | 35.72 | 587.87 | -1,966.62 |
| General And Administrative Expense | - | 3,964.94 | 4,075.62 | 7,552.97 | 8,157.73 |
| Other Gand A | - | 3,964.94 | 4,075.62 | 7,552.97 | 8,157.73 |
| Selling And Marketing Expense | - | 54,343.72 | 82,188.87 | 111,300.53 | 125,287.93 |
| Average Dilution Earnings | - | 51.66 | 43.99 | 0 | 0 |