Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 0 | 0 | 0 | 0 |
| Cost Of Revenue | 0.06 | 0.08 | 0.12 | 0.17 |
| Gross Profit | -0.06 | -0.08 | -0.12 | -0.17 |
| Operating Expense | 29.24 | 14.14 | 14.64 | 112.81 |
| Operating Income | -29.30 | -14.22 | -14.76 | -112.98 |
| EBITDA | -29.24 | -14.14 | -14.64 | -112.98 |
| EBIT | -29.30 | -14.22 | -14.76 | -112.98 |
| Pretax Income | -28.71 | -18.77 | -14.48 | -100.39 |
| Net Income | -28.71 | -18.77 | -14.48 | -100.39 |
| Net Income Common Stockholders | -28.71 | -18.77 | -14.48 | -100.39 |
| Total Expenses | 29.30 | 14.22 | 14.76 | 112.98 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Interest Income | 0.49 | 0.44 | 0.25 | 12.06 |
| Selling General And Administration | 5.01 | 3.92 | 5.19 | 6.50 |
| Normalized EBITDA | -29.33 | -9.16 | -14.64 | -112.98 |
| Normalized Income | -28.81 | -13.80 | -14.48 | -100.39 |
| Basic EPS | -0.46 | -0.30 | -0.22 | -1.08 |
| Diluted EPS | -0.46 | -0.30 | -0.22 | -1.08 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | 0 |
| Tax Rate For Calcs | 0 | 0 | 0 | 0 |
| Total Unusual Items | 0.10 | -4.97 | 0.01 | 0 |
| Total Unusual Items Excluding Goodwill | 0.10 | -4.97 | 0.01 | 0 |
| Net Income From Continuing Operation Net Minority Interest | -28.71 | -18.77 | -14.48 | -100.39 |
| Reconciled Depreciation | 0.06 | 0.08 | 0.12 | 0 |
| Reconciled Cost Of Revenue | 0.06 | 0.08 | 0.12 | 0.17 |
| Net Interest Income | 0.49 | 0.44 | 0.25 | 12.06 |
| Net Income From Continuing And Discontinued Operation | -28.71 | -18.77 | -14.48 | -100.39 |
| Total Operating Income As Reported | -29.33 | -40.27 | -52.13 | -127.96 |
| Diluted Average Shares | 62.99 | 63.19 | 65.62 | 93.23 |
| Basic Average Shares | 62.99 | 63.19 | 65.62 | 93.23 |
| Diluted NI Availto Com Stockholders | -28.71 | -18.77 | -14.48 | -100.39 |
| Net Income Including Noncontrolling Interests | -28.71 | -18.77 | -14.48 | -100.39 |
| Net Income Continuous Operations | -28.71 | -18.77 | -14.48 | -100.39 |
| Other Income Expense | 0.10 | -4.99 | 0.03 | 0.54 |
| Other Non Operating Income Expenses | 0 | -0.02 | 0.03 | 0.54 |
| Special Income Charges | 0.04 | -4.97 | 0.01 | 0 |
| Gain On Sale Of Ppe | 0.04 | 0.03 | 0.01 | 0 |
| Other Special Charges | 0 | 5 | 0 | 0 |
| Gain On Sale Of Security | 0.06 | -0.02 | 0 | 0 |
| Net Non Operating Interest Income Expense | 0.49 | 0.44 | 0.25 | 12.06 |
| Interest Expense Non Operating | 0 | 0 | 0 | 0 |
| Interest Income Non Operating | 0.49 | 0.44 | 0.25 | 12.06 |
| Other Operating Expenses | 24.22 | 10.22 | 9.45 | 106.32 |
| General And Administrative Expense | 5.01 | 3.92 | 5.19 | 6.50 |
| Other Gand A | 2.59 | 1.78 | 5.19 | 6.50 |
| Salaries And Wages | 2.42 | 2.14 | 2.85 | 0 |
| Operating Revenue | 0 | 0 | 0 | 0 |
