Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Philip Morris International Inc. operates as a tobacco company. The company offers cigarettes and smoke-free products, including heat-not-burn, e-vapor, and oral nicotine products under the IQOS, VEEV, and ZYN brands; and consumer accessories, such as lighters and matches. It also offers wellness products. The company was incorporated in 1987 and is headquartered in Stamford, Connecticut.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $40.6B | $17.5B | $11.3B | $10.7B | -113.5% | 7.3% | 60.8% |
| 2024 | $37.9B | $15.7B | $7.1B | $10.8B | -60.1% | 7.7% | -9.7% |
| 2023 | $35.2B | $13.4B | $7.8B | $7.9B | -69.6% | 10.7% | -13.6% |
| 2022 | $31.8B | $13.5B | $9.0B | $9.7B | -101.0% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 40,648 |
| Operating Revenue | 93,859 |
| Cost Of Revenue | 13,366 |
| Gross Profit | 27,282 |
| Operating Expense | 12,349 |
| Selling General And Administration | 12,349 |
| Total Expenses | 25,715 |
| Operating Income | 14,933 |
| Total Operating Income As Reported | 14,892 |
| EBITDA | 17,463 |
| Normalized EBITDA | 17,504 |
| EBIT | 15,467 |
| Interest Income | 621 |
| Interest Expense | 1,587 |
| Net Interest Income | -966 |
| Other Non Operating Income Expenses | -46 |
| Other Income Expense | -87 |
| Interest Income Non Operating | 621 |
| Interest Expense Non Operating | 1,587 |
| Net Non Operating Interest Income Expense | -966 |
| Pretax Income | 13,880 |
| Tax Provision | 2,737 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -8.08 |
| Net Income Continuous Operations | 11,848 |
| Net Income From Continuing And Discontinued Operation | 11,348 |
| Net Income From Continuing Operation Net Minority Interest | 11,348 |
| Net Income | 11,348 |
| Net Income Common Stockholders | 11,316 |
| Net Income Including Noncontrolling Interests | 11,848 |
| Normalized Income | 11,380.92 |
| Diluted NI Availto Com Stockholders | 11,316 |
| Basic Average Shares | 1,556 |
| Diluted Average Shares | 1,558 |
| Reconciled Depreciation | 1,996 |
| Reconciled Cost Of Revenue | 13,366 |
| Total Unusual Items | -41 |
| Total Unusual Items Excluding Goodwill | -41 |
| Minority Interests | -500 |
| Earnings From Equity Interest Net Of Tax | 705 |
| Special Income Charges | -41 |
| Impairment Of Capital Assets | 41 |
| Depreciation Amortization Depletion Income Statement | - |
| Depreciation And Amortization In Income Statement | - |
| General And Administrative Expense | - |
| Other Gand A | - |
| Salaries And Wages | - |
| Selling And Marketing Expense | - |
| Otherunder Preferred Stock Dividend | 32 |
| Amortization | - |
| Amortization Of Intangibles Income Statement | - |
| Excise Taxes | 53,211 |
| Net Income Extraordinary | 0 |
Consumer Defensive sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Philip Morris International Inc.this co. | PM | $272.7B | 24.03↓ discount | -27.29 | -113.5% | 18.14 |
| Costco Wholesale Corporation | COST | $431.2B | 53.24 | 14.79 | 27.8% | 31.74 |
| The Coca-Cola Company | KO | $330.5B | 25.22 | 10.27 | 40.7% | 19.56 |
| The Procter & Gamble Company | PG | $327.8B | 20.90 | 6.30 | 30.2% | 14.79 |
| PepsiCo, Inc. |
| 2021 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| PEP |
| $194.3B |
| 23.58 |
| 9.52 |
| 40.4% |
| 15.12 |
| Altria Group, Inc. | MO | $117.9B | 16.97 | -33.66 | -198.4% | 12.84 |
| Monster Beverage Corporation | MNST | $86.6B | 45.45 | 10.49 | 23.1% | 33.23 |
| Mondelez International, Inc. | MDLZ | $78.3B | 31.94 | 3.03 | 9.5% | 19.71 |
| Colgate-Palmolive Company | CL | $68.1B | 31.94 | 1261.04 | 3948.1% | 19.05 |
| Peer Median | - | 28.58 | 9.90 | 29.0% | 19.30 | |