Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
ProFrac Holding Corp. operates as a technology-focused energy services holding company in the United States. It operates through four segments: Stimulation Services, Proppant Production, Manufacturing, and and Flotek Industries, Inc. The company offers hydraulic fracturing, proppant production, well stimulation, in-basin frac sand, and other completion services and complementary products and services to upstream oil and natural gas companies engaged in the exploration and production of unconventional oil and natural gas resources. It also manufactures and sells high horsepower pumps, valves, piping, swivels, large-bore manifold systems, and fluid ends, as well as other auxiliary equipment. ProFrac Holding Corp. was founded in 2016 and is headquartered in Willow Park, Texas.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.9B | $187M | $-369M | $20M | -51.4% | -11.4% | 71.5% |
| 2024 | $2.2B | $384M | $-215M | $112M | -21.4% | -16.7% | 120.2% |
| 2023 | $2.6B | $535M | $-98M | $287M | -8.1% | 8.4% | -206.8% |
| 2022 | $2.4B | $679M | $92M | $59M | -7.7% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,941.80 |
| Operating Revenue | 2,474.80 |
| Cost Of Revenue | 1,870.90 |
| Gross Profit | 70.90 |
| Operating Expense | 204.20 |
| Selling General And Administration | 190.50 |
| Total Expenses | 2,075.10 |
| Operating Income | -133.30 |
| Total Operating Income As Reported | -225.80 |
| EBITDA | 186.70 |
| Normalized EBITDA | 279.20 |
| EBIT | -229.60 |
| Interest Expense | 138.80 |
| Net Interest Income | -138.80 |
| Other Non Operating Income Expenses | -3.80 |
| Other Income Expense | -96.30 |
| Interest Expense Non Operating | 138.80 |
| Net Non Operating Interest Income Expense | -138.80 |
| Pretax Income | -368.40 |
| Tax Provision | -12.90 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -3.24 |
| Net Income Continuous Operations | -355.50 |
| Net Income From Continuing And Discontinued Operation | -369 |
| Net Income From Continuing Operation Net Minority Interest | -369 |
| Net Income | -369 |
| Net Income Common Stockholders | -369 |
| Net Income Including Noncontrolling Interests | -355.50 |
| Normalized Income | -279.74 |
| Diluted NI Availto Com Stockholders | -369 |
| Basic Average Shares | - |
| Diluted Average Shares | - |
| Reconciled Depreciation | 416.30 |
| Reconciled Cost Of Revenue | 1,870.90 |
| Total Unusual Items | -92.50 |
| Total Unusual Items Excluding Goodwill | -92.50 |
| Minority Interests | -13.50 |
| Special Income Charges | -92.50 |
| Other Special Charges | 12.40 |
| Write Off | 0.80 |
| Impairment Of Capital Assets | 52.60 |
| Restructuring And Mergern Acquisition | 8.60 |
| Gain On Sale Of Security | - |
| Depreciation Amortization Depletion Income Statement | - |
| General And Administrative Expense | 190.50 |
| Other Gand A | 180.10 |
| Salaries And Wages | 10.40 |
| Gain On Sale Of Ppe | -18.10 |
| Other Operating Expenses | - |
| Provision For Doubtful Accounts | 13.70 |
Energy sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| ProFrac Holding Corp.this co. | ACDC | $1.5B | -3.95 | 2.03 | -51.4% | 14.04 |
| RPC, Inc. | RES | $1.6B | 50.16 | 1.46 | 2.9% | 6.69 |
| FLEX LNG Ltd. | FLNG | $1.6B | 21.41 | 2.23 | 10.4% | 12.30 |
| Borr Drilling Limited | BORR | $1.6B | 34.64 | 1.28 | 3.7% | 7.37 |
| World Kinect Corporation | WKC | $1.5B | -2.49 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.18 |
| -47.3% |
| -3.83 |
| Nabors Industries Ltd. | NBR | $1.5B | 5.22 | 2.53 | 48.5% | 2.18 |
| Helix Energy Solutions Group, Inc. | HLX | $1.4B | 46.49 | 0.91 | 2.0% | 7.70 |
| Navigator Holdings Ltd. | NVGS | $1.3B | 13.40 | 1.09 | 8.2% | 6.95 |
| Bristow Group Inc. | VTOL | $1.2B | 9.65 | 1.18 | 12.2% | 6.87 |
| Peer Median | - | 17.41 | 1.23 | 5.9% | 6.91 | |