Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Bristow Group Inc. provides vertical flight solutions to offshore energy companies and government agencies in the United Kingdom, Norway, the United States, Nigeria, and internationally. It operates through three segments: Offshore Energy Services, Government Services, and Other Services. The company offers various aviation services comprising personnel transportation, search and rescue (SAR), medevac, fixed wing transportation, unmanned systems, and ad-hoc helicopter services. It also operates specialized helicopters, as well as provides trained personnel. In addition, the company is involved in dry leasing of aircraft to third-party operators; and sales of parts. Further, it provides equipment or additional services, such as logistical and maintenance support, training services, and flight and maintenance crews; and regular passenger transport and charter services. Bristow Group Inc. was founded in 1948 and is based in Houston, Texas.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 4 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.5B | $273M | $129M | $56M | 12.2% | 5.3% | 36.2% |
| 2024 | $1.4B | $223M | $95M | $-78M | 10.6% | 9.1% | -1498.2% |
| 2023 | $1.3B | $145M | $-7M | $-49M | -0.8% | 9.5% | -57.1% |
| 2022 | $1.2B | $124M | $-16M | $93M | -1.9% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,490.51 |
| Operating Revenue | 1,369.92 |
| Cost Of Revenue | 495.24 |
| Gross Profit | 995.27 |
| Operating Expense | 851.43 |
| Selling General And Administration | 578.02 |
| Total Expenses | 1,346.67 |
| Operating Income | 143.84 |
| Total Operating Income As Reported | 158.81 |
| EBITDA | 272.82 |
| Normalized EBITDA | 239.04 |
| EBIT | 191.15 |
| Interest Income | 9.35 |
| Interest Expense | 39.92 |
| Net Interest Income | -30.56 |
| Other Non Operating Income Expenses | 4.30 |
| Other Income Expense | 41.26 |
| Interest Income Non Operating | 9.35 |
| Interest Expense Non Operating | 39.92 |
| Net Non Operating Interest Income Expense | -30.56 |
| Pretax Income | 151.24 |
| Tax Provision | 21.81 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 4.87 |
| Net Income Continuous Operations | 129.43 |
| Net Income From Continuing And Discontinued Operation | 129.07 |
| Net Income From Continuing Operation Net Minority Interest | 129.07 |
| Net Income | 129.07 |
| Net Income Common Stockholders | 129.07 |
| Net Income Including Noncontrolling Interests | 129.43 |
| Normalized Income | 100.15 |
| Diluted NI Availto Com Stockholders | 129.07 |
| Basic Average Shares | 28.86 |
| Diluted Average Shares | 29.88 |
| Reconciled Depreciation | 81.67 |
| Reconciled Cost Of Revenue | 495.24 |
| Total Unusual Items | 33.78 |
| Total Unusual Items Excluding Goodwill | 33.78 |
| Minority Interests | -0.35 |
| Special Income Charges | 11.28 |
| Gain On Sale Of Business | - |
| Other Special Charges | 0.50 |
| Write Off | - |
| Restructuring And Mergern Acquisition | 0 |
| Gain On Sale Of Security | 22.50 |
| General And Administrative Expense | 578.02 |
| Other Gand A | 174.12 |
| Salaries And Wages | 379 |
| Gain On Sale Of Ppe | 11.78 |
| Insurance And Claims | 24.90 |
| Rent Expense Supplemental | 106.61 |
| Other Operating Expenses | 273.41 |
| Rent And Landing Fees | - |
| Earnings From Equity Interest | 3.18 |
| Average Dilution Earnings | - |
Energy sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Bristow Group Inc.this co. | VTOL | $1.2B | 9.65↓ discount | 1.18 | 12.2% | 6.87 |
| Nabors Industries Ltd. | NBR | $1.5B | 5.22 | 2.53 | 48.5% | 2.18 |
| ProFrac Holding Corp. | ACDC | $1.5B | -3.95 | 2.03 | -51.4% | 14.04 |
| Helix Energy Solutions Group, Inc. | HLX | $1.4B | 46.49 | 0.91 | 2.0% | 7.70 |
| Navigator Holdings Ltd. | NVGS | $1.3B |
| 13.40 |
| 1.09 |
| 8.2% |
| 6.95 |
| NPK International Inc. | NPKI | $1.2B | 31.71 | 3.52 | 11.1% | 17.16 |
| Nordic American Tankers Limited | NAT | $1.1B | 90.77 | 2.50 | 2.8% | 14.20 |
| HighPeak Energy, Inc. | HPK | $1.0B | 55.31 | 0.66 | 1.2% | 3.53 |
| Diversified Energy Company | DEC | $1.0B | 2.99 | 1.04 | 34.7% | 4.35 |
| Peer Median | - | 22.55 | 1.56 | 5.5% | 7.33 | |