Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Diversified Energy Company, an independent energy company, engages in the production, transportation and marketing of natural gas, oil, and liquids primarily in the Appalachian and Central regions of the United States. It also operates in the Bossier and Haynesville shale formations and the Cotton Valley sandstones in East Texas and West Louisiana, the Barnett Shale in North Texas and the Mid-Continent producing areas across Central Texas, along with the Anadarko Basin across North Texas and Oklahoma and Permian Basin in West Texas and New Mexico. Diversified Energy Company was founded in 2001 and is headquartered in Birmingham, Alabama.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.6B | $924M | $341M | $280M | 34.7% | 102.7% | -426.8% |
| 2024 | $795M | $181M | $-104M | $169M | -26.1% | -8.5% | -113.9% |
| 2023 | $868M | $1.4B | $749M | $217M | 127.8% | -54.8% | -219.7% |
| 2022 | $1.9B | $-477M | $-625M | $302M | 409.6% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,611.46 |
| Operating Revenue | 1,611.46 |
| Cost Of Revenue | 1,151.26 |
| Gross Profit | 460.20 |
| Operating Expense | 216.23 |
| Selling General And Administration | 167.63 |
| Total Expenses | 1,367.49 |
| Operating Income | 243.96 |
| Total Operating Income As Reported | 535.02 |
| EBITDA | 923.82 |
| Normalized EBITDA | 659.74 |
| EBIT | 511.32 |
| Interest Expense | 209.97 |
| Net Interest Income | -209.97 |
| Other Non Operating Income Expenses | 3.27 |
| Interest Expense Non Operating | 209.97 |
| Net Non Operating Interest Income Expense | -209.97 |
| Pretax Income | 301.35 |
| Tax Provision | -40.55 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 55.46 |
| Net Income Continuous Operations | 341.90 |
| Net Income From Continuing And Discontinued Operation | 341.12 |
| Net Income From Continuing Operation Net Minority Interest | 341.12 |
| Net Income | 341.12 |
| Net Income Common Stockholders | 341.12 |
| Net Income Including Noncontrolling Interests | 341.90 |
| Normalized Income | 132.49 |
| Diluted NI Availto Com Stockholders | 341.12 |
| Basic Average Shares | 72.97 |
| Diluted Average Shares | 74.48 |
| Reconciled Depreciation | 412.51 |
| Reconciled Cost Of Revenue | 1,151.26 |
| Total Unusual Items | 264.08 |
| Total Unusual Items Excluding Goodwill | 264.08 |
| Minority Interests | -0.78 |
| Special Income Charges | 46.40 |
| Other Special Charges | -46.40 |
| Impairment Of Capital Assets | - |
| Restructuring And Mergern Acquisition | - |
| General And Administrative Expense | 167.63 |
| Total Other Finance Cost | - |
| Other Operating Expenses | 48.61 |
| Otherunder Preferred Stock Dividend | 0 |
Energy sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Diversified Energy Companythis co. | DEC | $1.0B | 2.99↓ discount | 1.04 | 34.7% | 4.35 |
| Bristow Group Inc. | VTOL | $1.2B | 9.65 | 1.18 | 12.2% | 6.87 |
| NPK International Inc. | NPKI | $1.2B | 31.71 | 3.52 | 11.1% | 17.16 |
| Nordic American Tankers Limited | NAT | $1.1B | 90.77 | 2.50 | 2.8% | 14.20 |
| HighPeak Energy, Inc. | HPK |
| - |
| - |
| - |
| - |
| - |
| - |
| $1.0B |
| 55.31 |
| 0.66 |
| 1.2% |
| 3.53 |
| Teekay Corporation Ltd. | TK | $992M | 10.11 | 1.37 | 13.5% | 0.22 |
| Flotek Industries, Inc. | FTK | $898M | 29.41 | 7.94 | 27.0% | 37.06 |
| Hallador Energy Company | HNRG | $893M | 21.33 | 5.59 | 26.2% | 9.23 |
| Riley Exploration Permian, Inc. | REPX | $787M | 4.89 | 1.24 | 25.4% | 3.10 |
| Peer Median | - | 25.37 | 1.93 | 12.9% | 8.05 | |