Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Teekay Corporation Ltd. provides crude oil marine transportation and other marine services worldwide. The company operates in two segments, Tankers and Marine Services. It owns and operates crude oil and refined product tankers. The company also offers ship-to-ship support services; tanker commercial management operation services; technical management; and operational and maintenance marine services. It operates a fleet of 34 double-hull tankers. It serves energy and utility companies, oil traders, oil consumers and petroleum product producers, government agencies, and various other entities that depend upon marine transportation. The company was formerly known as Teekay Corporation and changed its name to Teekay Corporation Ltd. in October 2024. Teekay Corporation Ltd. was founded in 1973 and is headquartered in Hamilton, Bermuda.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $950M | $437M | $98M | $109M | 13.5% | -22.2% | -26.7% |
| 2024 | $1.2B | $503M | $134M | $392M | 18.8% | -16.7% | -11.2% |
| 2023 | $1.5B | $655M | $151M | $620M | 20.6% | 23.1% | 92.1% |
| 2022 | $1.2B | $349M | $78M | $184M | 12.6% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 949.52 |
| Operating Revenue | 949.52 |
| Cost Of Revenue | 688.12 |
| Gross Profit | 261.40 |
| Operating Expense | 54.77 |
| Selling General And Administration | 54.77 |
| Total Expenses | 742.88 |
| Operating Income | 206.64 |
| Total Operating Income As Reported | 302.81 |
| EBITDA | 436.93 |
| Normalized EBITDA | 338.99 |
| EBIT | 350.30 |
| Interest Income | 36.17 |
| Interest Expense | 2.90 |
| Net Interest Income | 33.27 |
| Other Non Operating Income Expenses | -0.06 |
| Other Income Expense | 107.49 |
| Interest Income Non Operating | 36.17 |
| Interest Expense Non Operating | 2.90 |
| Net Non Operating Interest Income Expense | 33.27 |
| Pretax Income | 347.40 |
| Tax Provision | -4.58 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 20.57 |
| Net Income Continuous Operations | 351.98 |
| Net Income From Continuing And Discontinued Operation | 98.11 |
| Net Income From Continuing Operation Net Minority Interest | 98.11 |
| Net Income | 98.11 |
| Net Income Common Stockholders | 98.11 |
| Net Income Including Noncontrolling Interests | 351.98 |
| Normalized Income | 20.74 |
| Diluted NI Availto Com Stockholders | 97.58 |
| Basic Average Shares | 86.04 |
| Reconciled Depreciation | 86.63 |
| Reconciled Cost Of Revenue | 688.12 |
| Total Unusual Items | 97.94 |
| Total Unusual Items Excluding Goodwill | 97.94 |
| Minority Interests | -253.87 |
| Net Income Discontinuous Operations | 0 |
| Special Income Charges | 96.18 |
| Other Special Charges | - |
| Write Off | - |
| Restructuring And Mergern Acquisition | 5.57 |
| Gain On Sale Of Security | 1.76 |
| General And Administrative Expense | 54.77 |
| Other Gand A | 54.77 |
| Gain On Sale Of Ppe | 101.74 |
| Rent Expense Supplemental | 45.26 |
| Other Operating Expenses | - |
| Provision For Doubtful Accounts | - |
| Earnings From Equity Interest | 9.62 |
| Average Dilution Earnings | -0.53 |
Energy sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Teekay Corporation Ltd.this co. | TK | $992M | 10.11↓ discount | 1.37 | 13.5% | 0.22 |
| NPK International Inc. | NPKI | $1.2B | 31.71 | 3.52 | 11.1% | 17.16 |
| Nordic American Tankers Limited | NAT | $1.1B | 90.77 | 2.50 | 2.8% | 14.20 |
| HighPeak Energy, Inc. | HPK | $1.0B | 55.31 | 0.66 | 1.2% | 3.53 |
| Diversified Energy Company | DEC |
| - |
| - |
| - |
| - |
| - |
| - |
| $1.0B |
| 2.99 |
| 1.04 |
| 34.7% |
| 4.35 |
| Flotek Industries, Inc. | FTK | $898M | 29.41 | 7.94 | 27.0% | 37.06 |
| Hallador Energy Company | HNRG | $893M | 21.33 | 5.59 | 26.2% | 9.23 |
| Riley Exploration Permian, Inc. | REPX | $787M | 4.89 | 1.24 | 25.4% | 3.10 |
| Vitesse Energy, Inc. | VTS | $743M | 29.39 | 1.18 | 4.0% | 5.00 |
| Peer Median | - | 29.40 | 1.87 | 18.2% | 7.11 | |