Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 0 | 1.08 | 3.06 | 2.44 |
| Cost Of Revenue | 0 | 0.59 | 1.46 | 1.28 |
| Gross Profit | 0 | 0.49 | 1.60 | 1.15 |
| Operating Expense | 114.36 | 111.66 | 110.18 | 98.51 |
| Operating Income | -114.36 | -111.17 | -108.58 | -97.36 |
| EBITDA | -111.77 | -107.02 | -103.98 | -92.91 |
| EBIT | -114.36 | -111.17 | -108.58 | -97.36 |
| Pretax Income | -132.44 | -95.96 | -100.95 | -101.28 |
| Tax Provision | 0 | 0 | 0.06 | 0.06 |
| Net Income | -132.44 | -95.96 | -101.01 | -101.34 |
| Net Income Common Stockholders | -132.44 | -95.96 | -101.01 | -101.34 |
| Total Expenses | 114.36 | 112.25 | 111.63 | 99.80 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0.46 | 9.64 | 8.96 |
| Research And Development | 72.06 | 67.03 | 59.64 | 53.76 |
| Selling General And Administration | 42.30 | 44.63 | 50.53 | 44.75 |
| Normalized EBITDA | -93.23 | -121.40 | -101.98 | -79.07 |
| Normalized Income | -113.90 | -110.35 | -99.43 | -90.41 |
| Basic EPS | -0.95 | -0.68 | -0.71 | 0 |
| Diluted EPS | -0.95 | -0.68 | -0.71 | 0 |
| Tax Effect Of Unusual Items | 0 | 0 | -0.42 | -2.91 |
| Tax Rate For Calcs | 0 | 0 | 0.21 | 0.21 |
| Total Unusual Items | -18.54 | 14.39 | -1.99 | -13.84 |
| Total Unusual Items Excluding Goodwill | -18.54 | 14.39 | -1.99 | -13.84 |
| Net Income From Continuing Operation Net Minority Interest | -132.44 | -95.96 | -101.01 | -101.34 |
| Reconciled Depreciation | 2.58 | 4.16 | 4.60 | 4.45 |
| Reconciled Cost Of Revenue | 0 | 0.59 | 1.46 | 1.28 |
| Net Interest Income | 0 | 0.46 | 9.64 | 8.96 |
| Net Income From Continuing And Discontinued Operation | -132.44 | -95.96 | -101.01 | -101.34 |
| Total Operating Income As Reported | -123.84 | -111.17 | -108.58 | -116.10 |
| Diluted Average Shares | 139.26 | 139.25 | 143.20 | 0 |
| Basic Average Shares | 139.26 | 139.25 | 143.20 | 0 |
| Diluted NI Availto Com Stockholders | -132.44 | -95.96 | -101.01 | -101.34 |
| Net Income Including Noncontrolling Interests | -132.44 | -95.96 | -101.01 | -101.34 |
| Net Income Continuous Operations | -132.44 | -95.96 | -101.01 | -101.34 |
| Other Income Expense | -18.08 | 14.75 | -2.01 | -12.88 |
| Other Non Operating Income Expenses | 0.46 | 0.37 | -0.02 | 0.95 |
| Special Income Charges | -9.48 | 0 | 0 | -18.74 |
| Other Special Charges | 0 | 0 | 0 | 18.74 |
| Impairment Of Capital Assets | 9.48 | 0 | 0 | 0 |
| Gain On Sale Of Security | -9.06 | 14.39 | -1.99 | 4.90 |
| Net Non Operating Interest Income Expense | 0 | 0.46 | 9.64 | 8.96 |
| Interest Expense Non Operating | 0 | 0 | 0 | 0 |
| Interest Income Non Operating | 0 | 0.46 | 9.64 | 8.96 |
| Selling And Marketing Expense | 0 | 0 | 0 | 0 |
| General And Administrative Expense | 0 | 0 | 0 | 0 |
| Other Gand A | 0 | 0 | 0 | 0 |
| Operating Revenue | 0 | 1.08 | 3.06 | 2.44 |
