Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | - | 310.80 | 455 | 1,176.50 | 1,517.10 |
| Operating Revenue | - | 310.80 | 455 | 1,176.50 | 1,517.10 |
| Selling General And Administration | - | 175.40 | 132.60 | 205.30 | 271.70 |
| Total Expenses | - | 608.50 | 602.40 | 1,145.60 | 1,476.30 |
| EBIT | - | -263.10 | -101.30 | 73.10 | 61.80 |
| Interest Income | - | 8.10 | 32.80 | 41.50 | 40.10 |
| Interest Expense | - | 34.60 | 46.10 | 42.20 | 21 |
| Net Interest Income | - | -34.60 | -46.10 | -42.20 | -21 |
| Other Income Expense | - | 1.70 | 1.50 | 3.70 | 3.40 |
| Interest Expense Non Operating | - | 34.60 | 46.10 | 42.20 | 21 |
| Net Non Operating Interest Income Expense | - | -34.60 | -46.10 | -42.20 | -21 |
| Pretax Income | - | -297.70 | -147.40 | 30.90 | 40.80 |
| Tax Provision | - | 0 | 0 | 0 | -0.50 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | -297.70 | -147.40 | 30.90 | 41.30 |
| Net Income From Continuing And Discontinued Operation | - | -297.70 | -147.40 | 30.90 | 40.30 |
| Net Income From Continuing Operation Net Minority Interest | - | -297.70 | -147.40 | 30.90 | 40.30 |
| Net Income | - | -297.70 | -147.40 | 30.90 | 40.30 |
| Net Income Common Stockholders | - | -297.70 | -147.40 | 29.20 | 38.30 |
| Net Income Including Noncontrolling Interests | - | -297.70 | -147.40 | 30.90 | 41.30 |
| Normalized Income | - | -297.70 | -147.40 | 36.30 | 40.30 |
| Diluted NI Availto Com Stockholders | - | -297.70 | -147.40 | 29.20 | 38.30 |
| Basic Average Shares | - | 14.10 | 14.40 | 14.90 | 15.40 |
| Diluted Average Shares | - | 14.10 | 14.40 | 16.90 | 17.10 |
| Reconciled Depreciation | - | 13.80 | 12.60 | 14.90 | 11.80 |
| Total Unusual Items | - | 0 | 0 | -5.40 | 0 |
| Total Unusual Items Excluding Goodwill | - | 0 | 0 | -5.40 | 0 |
| Special Income Charges | - | 0 | 0 | -5.40 | 0 |
| Other Special Charges | 15.90 | - | - | 5.40 | - |
| General And Administrative Expense | - | 127.40 | 83.30 | 69.50 | 96.90 |
| Other Gand A | - | 127.40 | 83.30 | 69.50 | 96.90 |
| Other Operating Expenses | - | 55.50 | 44.80 | 53.30 | 53.10 |
| Selling And Marketing Expense | - | 48 | 49.30 | 135.80 | 174.80 |
| Otherunder Preferred Stock Dividend | - | - | - | 1.70 | 2 |
| Loss Adjustment Expense | - | 343 | 378.90 | 839.40 | 1,130.50 |
| Net Policyholder Benefits And Claims | - | 343 | 378.90 | 839.40 | 1,130.50 |
| Policyholder Benefits Gross | - | 586.70 | 523.40 | 937.10 | 1,161 |
| Policyholder Benefits Ceded | - | 243.70 | 144.50 | 97.70 | 30.50 |
