Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 1,137.35 | 739.27 | 781.10 | 939.72 |
| Pretax Income | -689.98 | -278.31 | -242.85 | -120.53 |
| Tax Provision | -79.59 | -42.80 | -40.70 | -13 |
| Net Income | -273.02 | -110.14 | -98.33 | -62.65 |
| Net Income Common Stockholders | -273.02 | -110.14 | -98.33 | -62.65 |
| Interest Expense | 274.96 | 304.25 | 335.88 | 323.74 |
| Interest Income | 200.20 | 133.26 | 146.49 | 158.80 |
| Selling General And Administration | 1,529.52 | 918.62 | 937.38 | 965.29 |
| Normalized Income | -197.42 | -99.59 | -66.68 | -56.53 |
| Basic EPS | -1.75 | -0.63 | -0.53 | -0.30 |
| Diluted EPS | -1.75 | -0.63 | -0.53 | -0.30 |
| Tax Effect Of Unusual Items | -9.82 | -1.92 | -6.37 | -0.74 |
| Tax Rate For Calcs | 0.12 | 0.15 | 0.17 | 0.11 |
| Total Unusual Items | -85.43 | -12.48 | -38.03 | -6.86 |
| Total Unusual Items Excluding Goodwill | -85.43 | -12.48 | -38.03 | -6.86 |
| Net Income From Continuing Operation Net Minority Interest | -273.02 | -110.14 | -98.33 | -62.65 |
| Reconciled Depreciation | 62.97 | 55.42 | 47.12 | 36.62 |
| Net Interest Income | -74.75 | -170.99 | -189.39 | -164.94 |
| Net Income From Continuing And Discontinued Operation | -273.02 | -110.14 | -98.33 | -62.65 |
| Diluted Average Shares | 156.03 | 174.91 | 185.64 | 211.02 |
| Basic Average Shares | 156.01 | 174.91 | 185.64 | 211.02 |
| Diluted NI Availto Com Stockholders | -273.02 | -110.14 | -98.33 | -62.65 |
| Minority Interests | 337.37 | 125.37 | 103.82 | 44.88 |
| Net Income Including Noncontrolling Interests | -610.38 | -235.51 | -202.15 | -107.53 |
| Net Income Continuous Operations | -610.38 | -235.51 | -202.15 | -107.53 |
| Special Income Charges | -85.43 | -12.48 | -38.03 | -6.86 |
| Other Special Charges | 12.59 | 1.43 | 24.64 | 1.81 |
| Write Off | 17.50 | 0.93 | 0.51 | 0.01 |
| Impairment Of Capital Assets | 40.74 | 0 | 0 | 0 |
| Restructuring And Mergern Acquisition | 25.13 | 11.81 | 7.20 | 5.05 |
| Gain On Sale Of Security | 1,080.49 | 20.20 | 13.39 | -56.01 |
| Depreciation Amortization Depletion Income Statement | 42.20 | 41.26 | 36.11 | 26.22 |
| Depreciation And Amortization In Income Statement | 42.20 | 41.26 | 36.11 | 26.22 |
| Selling And Marketing Expense | 236.83 | 132.88 | 132.67 | 146.69 |
| General And Administrative Expense | 1,292.69 | 785.74 | 804.71 | 818.60 |
| Other Gand A | 265.68 | 212.73 | 204.23 | 177.08 |
| Salaries And Wages | 1,027.01 | 573.01 | 600.48 | 641.52 |
| Operating Revenue | 1,137.35 | 739.27 | 781.10 | 939.72 |
| Occupancy And Equipment | 35.31 | 23.52 | 19.43 | 16.88 |
| Other Non Interest Expense | -2.11 | 13.52 | -0.65 | 36.27 |
