Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 110.78 | 139.92 | 138.72 | 94.57 |
| Cost Of Revenue | 32.96 | 34.25 | 43.60 | 49.66 |
| Gross Profit | 77.82 | 105.66 | 95.12 | 44.91 |
| Operating Expense | 35.12 | 22.04 | 25.14 | 21.21 |
| Operating Income | 42.70 | 83.62 | 69.98 | 23.70 |
| EBITDA | 43.22 | 84.16 | 70.52 | 24.26 |
| EBIT | 42.70 | 83.62 | 69.98 | 23.70 |
| Pretax Income | 44.13 | 87.78 | 76.07 | 30.38 |
| Tax Provision | 10.23 | 19.71 | 16.86 | 7.10 |
| Net Income | 33.90 | 68.07 | 59.21 | 23.28 |
| Net Income Common Stockholders | 33.90 | 68.07 | 59.21 | 23.28 |
| Total Expenses | 68.08 | 56.30 | 68.74 | 70.87 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Research And Development | 22.53 | 16.43 | 12.31 | 0 |
| Selling General And Administration | 35.12 | 22.04 | 25.14 | 21.21 |
| Normalized EBITDA | 42.82 | 84.16 | 70.52 | 24.26 |
| Normalized Income | 33.60 | 68.07 | 59.21 | 23.28 |
| Basic EPS | 0.46 | 0.95 | 0.83 | 0.33 |
| Diluted EPS | 0.46 | 0.95 | 0.82 | 0.32 |
| Tax Effect Of Unusual Items | 0.09 | 0 | 0 | 0 |
| Tax Rate For Calcs | 0.23 | 0.23 | 0.22 | 0.23 |
| Total Unusual Items | 0.40 | 0 | 0 | 0 |
| Total Unusual Items Excluding Goodwill | 0.40 | 0 | 0 | 0 |
| Net Income From Continuing Operation Net Minority Interest | 33.90 | 68.07 | 59.21 | 23.28 |
| Reconciled Depreciation | 0.52 | 0.54 | 0.54 | 0.56 |
| Reconciled Cost Of Revenue | 32.96 | 34.25 | 43.60 | 49.66 |
| Net Interest Income | 0 | 0 | 0 | 0 |
| Net Income From Continuing And Discontinued Operation | 33.90 | 68.07 | 59.21 | 23.28 |
| Total Operating Income As Reported | 42.70 | 83.62 | 69.98 | 23.70 |
| Diluted Average Shares | 73.55 | 71.68 | 71.91 | 71.87 |
| Basic Average Shares | 72.93 | 71.36 | 71.25 | 71.53 |
| Diluted NI Availto Com Stockholders | 33.50 | 68.07 | 59.21 | 23.28 |
| Average Dilution Earnings | -0.40 | 0 | 0 | 0 |
| Net Income Including Noncontrolling Interests | 33.90 | 68.07 | 59.21 | 23.28 |
| Net Income Continuous Operations | 33.90 | 68.07 | 59.21 | 23.28 |
| Other Income Expense | 1.43 | 4.16 | 6.09 | 6.68 |
| Other Non Operating Income Expenses | 1.03 | 4.16 | 6.09 | 6.68 |
| Special Income Charges | 0 | 0 | 0 | 0 |
| Gain On Sale Of Security | 0.40 | 0 | 0 | 0 |
| Net Non Operating Interest Income Expense | 0 | 0 | 0 | 0 |
| Interest Expense Non Operating | 0 | 0 | 0 | 0 |
| Other Operating Expenses | 0 | 0 | 0 | 0 |
| Operating Revenue | 110.78 | 139.92 | 138.72 | 94.57 |