Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 0 | 0 | 0 | 190.41 |
| Cost Of Revenue | 0 | 0 | 0 | 2.70 |
| Gross Profit | 0 | 0 | 0 | 187.71 |
| Operating Expense | 25.11 | 38.67 | 184.43 | 172.75 |
| Operating Income | -25.11 | -38.67 | -184.43 | 14.95 |
| EBITDA | -22.10 | -37.03 | -173.63 | 28.38 |
| EBIT | -24.07 | -38.99 | -175.62 | 26.37 |
| Pretax Income | -24.07 | -38.99 | -175.85 | 20.89 |
| Net Income | -24.07 | -38.99 | -175.85 | 20.89 |
| Net Income Common Stockholders | -24.07 | -38.99 | -175.85 | 20.48 |
| Total Expenses | 25.11 | 38.67 | 184.43 | 175.46 |
| Interest Expense | 0 | 0 | 0.23 | 5.48 |
| Interest Income | 0.30 | 2.58 | 12.05 | 16.95 |
| Research And Development | 15.27 | 25.19 | 78.57 | 40.63 |
| Selling General And Administration | 9.84 | 13.48 | 105.86 | 132.13 |
| Normalized EBITDA | -22.84 | -34.13 | -170.39 | 33.92 |
| Normalized Income | -24.81 | -36.09 | -172.61 | 26.43 |
| Basic EPS | -2.87 | -2.36 | -4.38 | 0.40 |
| Diluted EPS | -2.87 | -2.36 | -4.38 | 0.39 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | 0 |
| Tax Rate For Calcs | 0 | 0 | 0 | 0 |
| Total Unusual Items | 0.74 | -2.90 | -3.24 | -5.54 |
| Total Unusual Items Excluding Goodwill | 0.74 | -2.90 | -3.24 | -5.54 |
| Net Income From Continuing Operation Net Minority Interest | -24.07 | -38.99 | -175.85 | 20.89 |
| Reconciled Depreciation | 1.96 | 1.96 | 1.99 | 2.02 |
| Reconciled Cost Of Revenue | 0 | 0 | 0 | 2.70 |
| Net Interest Income | 0.30 | 2.58 | 11.82 | 11.48 |
| Net Income From Continuing And Discontinued Operation | -24.07 | -38.99 | -175.85 | 20.89 |
| Total Operating Income As Reported | -24.40 | -41.38 | -187.67 | 9.41 |
| Diluted Average Shares | 8.40 | 16.49 | 40.18 | 52.38 |
| Basic Average Shares | 8.40 | 16.49 | 40.18 | 50.82 |
| Diluted NI Availto Com Stockholders | -24.07 | -38.99 | -175.85 | 20.48 |
| Otherunder Preferred Stock Dividend | 0 | 0 | 0 | 0.41 |
| Net Income Including Noncontrolling Interests | -24.07 | -38.99 | -175.85 | 20.89 |
| Net Income Continuous Operations | -24.07 | -38.99 | -175.85 | 20.89 |
| Other Income Expense | 0.74 | -2.90 | -3.24 | -5.54 |
| Special Income Charges | 0.71 | -2.71 | -3.24 | -5.54 |
| Restructuring And Mergern Acquisition | -0.71 | 2.71 | 3.24 | 5.54 |
| Gain On Sale Of Security | 0.03 | -0.18 | 0 | 0 |
| Net Non Operating Interest Income Expense | 0.30 | 2.58 | 11.82 | 11.48 |
| Interest Expense Non Operating | 0 | 0 | 0.23 | 5.48 |
| Interest Income Non Operating | 0.30 | 2.58 | 12.05 | 16.95 |
| General And Administrative Expense | 9.84 | 13.48 | 105.86 | 0 |
| Other Gand A | 9.84 | 13.48 | 105.86 | 0 |
| Operating Revenue | 0 | 0 | 0 | 190.41 |
