Spectrum Brands Holdings, Inc. operates as a branded consumer products and home essentials company in North America, Europe, the Middle East, Africa, Latin America, and Asia-Pacific regions. The company operates through three segments: Home and Personal Care (HPC); Global Pet Care (GPC); and Home and Garden (H&G). The Home and Personal Care segment provides home appliances under the Black & Decker, Russell Hobbs, George Foreman, PowerXL, Emeril Legasse, Copper Chef, Juiceman, and Breadman brands; and personal care products under the Remington brand. The GPC segment provides Rawhide chews, dog and cat clean-up, training, health and grooming products, small animal food and care products, rawhide-free dog and cat treats, and wet and dry pet food for dogs and cats under the Good'n'Fun, DreamBone, Good Boy, SmartBones, IAMS, EUKANUBA, Nature's Miracle, FURminator, Dingo, 8IN1, Better Belly, Meowee!, and Wild Harvest brands. This segment also offers aquarium kits, stand-alone tanks, and aquatics equipment and consumables under the Tetra, Marineland, Instant Ocean, GloFish, and OmegaSea brands. The H&G segment provides outdoor insect and weed control solutions, and animal repellents under the Spectracide, Garden Safe, Liquid Fence, and EcoLogic brands; household pest control solutions under the Hot Shot and Black Flag brands; household surface cleaning, maintenance, and restoration products, including bottled liquids, mops, wipes, and markers under the Rejuvenate brand; and personal-use pesticides and insect repellent products under the Cutter and Repel brands. It sells its products through retailers, e-commerce and online retailers, wholesalers, and distributors. Spectrum Brands Holdings, Inc. was founded in 1906 and is based in Middleton, Wisconsin.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $2.8B | $215M | $100M | $165M | 5.2% | -5.2% | -20.0% |
| 2024 | $3.0B | $324M | $125M | $119M | 5.8% | 1.5% | -93.1% |
| 2023 | $2.9B | $-83M | $1.8B | $-469M | 71.5% | -6.8% | 2416.1% |
| 2022 | $3.1B | $108M | $72M | $-118M | 5.6% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total Revenue | 3,132.50 | 2,918.80 | 2,963.90 | 2,809 |
| Cost Of Revenue | 2,142.10 | 1,994.50 | 1,854.60 | 1,777.10 |
| Gross Profit | 990.40 | 924.30 | 1,109.30 | 1,031.90 |
| Operating Expense | 995.70 | 888.80 | 953.40 | 882.60 |
| Operating Income | -5.30 | 35.50 | 155.90 | 149.30 |
| EBITDA | 108.40 | -82.90 | 323.90 | 215.20 |
| EBIT | 9.10 | -174.10 | 222.10 | 117.20 |
| Pretax Income | -90.30 | -290.20 | 163.60 | 87.20 |
| Tax Provision | -13.30 | -56.50 | 64.30 | -13 |
| Net Income | 71.60 | 1,801.50 | 124.80 | 99.90 |
| Net Income Common Stockholders | 71.60 | 1,801.50 | 124.80 | 99.90 |
| Total Expenses | 3,137.80 | 2,883.30 | 2,808 | 2,659.70 |
| Interest Expense | 99.40 | 116.10 | 58.50 | 30 |
| Interest Income | 0.60 | 38.30 | 57.50 | 4.20 |
| Research And Development | 26.70 | 22.50 | 0 | 0 |
| Selling General And Administration | 995.70 | 888.80 | 953.40 | 882.60 |
| Normalized EBITDA | 79.90 | 161.20 | 306.60 | 239.60 |
| Normalized Income | -102.40 | -37.52 | 88.80 | 118.98 |
| Basic EPS | 1.75 | 45.65 | 4.12 | 3.88 |
| Diluted EPS | 1.75 | 45.65 | 4.10 | 3.86 |
| Tax Effect Of Unusual Items | 4.20 | -47.52 | 6.80 | -5.12 |
| Tax Rate For Calcs | 0.15 | 0.19 | 0.39 | 0.21 |
| Total Unusual Items | 28.50 | -244.10 | 17.30 | -24.40 |
| Total Unusual Items Excluding Goodwill | 28.50 | -244.10 | 17.30 | -24.40 |
| Net Income From Continuing Operation Net Minority Interest | -78.10 | -234.10 | 99.30 | 99.70 |
| Reconciled Depreciation | 99.30 | 91.20 | 101.80 | 98 |
| Reconciled Cost Of Revenue | 2,142.10 | 1,994.50 | 1,854.60 | 1,777.10 |
| Net Interest Income | -98.80 | -77.80 | -1 | -25.80 |
| Net Income From Continuing And Discontinued Operation | 71.60 | 1,801.50 | 124.80 | 99.90 |
| Total Operating Income As Reported | 23.20 | -205.60 | 170.60 | 124.90 |
| Diluted Average Shares | 40.90 | 39.50 | 30.50 | 25.90 |
| Basic Average Shares | 40.90 | 39.50 | 30.30 | 25.70 |
| Diluted NI Availto Com Stockholders | 71.60 | 1,801.50 | 124.80 | 99.90 |
| Minority Interests | -1.10 | -0.40 | 0 | -0.50 |
| Net Income Including Noncontrolling Interests | 72.70 | 1,801.90 | 124.80 | 100.40 |
| Net Income Discontinuous Operations | 149.70 | 2,035.60 | 25.50 | 0.20 |
| Net Income Continuous Operations | -77 | -233.70 | 99.30 | 100.20 |
| Other Income Expense | 13.80 | -247.90 | 8.70 | -36.30 |
| Other Non Operating Income Expenses | -14.70 | -3.80 | -8.60 | -11.90 |
| Special Income Charges | 28.50 | -244.10 | 17.30 | -24.40 |
| Gain On Sale Of Business | 0 | 0 | 0 | 0 |
| Other Special Charges | 0 | 3 | -67.60 | 0 |
| Impairment Of Capital Assets | 0 | 242.60 | 50.30 | 24.40 |
| Restructuring And Mergern Acquisition | -28.50 | -1.50 | 0 | 0 |
| Net Non Operating Interest Income Expense | -98.80 | -77.80 | -1 | -25.80 |
| Interest Expense Non Operating | 99.40 | 116.10 | 58.50 | 30 |
| Interest Income Non Operating | 0.60 | 38.30 | 57.50 | 4.20 |
| Selling And Marketing Expense | 597.60 | 544.70 | 0 | 0 |
| General And Administrative Expense | 371.40 | 332.40 | 0 | 0 |
| Other Gand A | 371.40 | 332.40 | 0 | 0 |
| Operating Revenue | 3,132.50 | 2,918.80 | 2,963.90 | 2,809 |
Consumer Defensive sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Spectrum Brands Holdings, Inc.this co. | SPB | $1.9B | 19.26 | 1.00 | 5.2% | 9.88 |
| McGraw Hill, Inc. | MH | $2.3B | - | 2.96 | -30.6% | 7.72 |
| Weis Markets, Inc. | WMK | $1.7B | 18.99 | 1.27 | 6.9% | 7.02 |
| Ingles Markets, Incorporated | IMKTA | $1.7B | 17.77 | 1.03 | 5.2% | 8.78 |
| Strategic Education, Inc. | STRA | $1.7B |
| 13.20 |
| 1.02 |
| 7.7% |
| 6.71 |
| Herbalife Ltd. | HLF | $1.7B | 7.26 | -3.20 | -44.8% | 5.64 |
| J&J Snack Foods Corp. | JJSF | $1.6B | 24.39 | 1.66 | 6.8% | 10.28 |
| Turning Point Brands, Inc. | TPB | $1.5B | 24.82 | 4.17 | 15.6% | 14.86 |
| Dole plc | DOLE | $1.4B | 14.69 | 1.04 | 3.4% | 7.65 |
| Peer Median | - | 17.77 | 1.15 | 6.0% | 7.68 | |