Ingles Markets, Incorporated, together with its subsidiaries, operates a chain of supermarkets in the United States. The company offers food products, such as grocery, meat, and dairy products, produce, frozen food, and other perishables; and non-food products, which include fuel centers, pharmacies, health and beauty care products, and general merchandise, as well as private label items, organic, and locally sourced items. It also owns and operates a milk processing and packaging plant that supplies organic milk, fruit juices, and bottled water products to other retailers, food service distributors, and grocery warehouses. In addition, the company provides home meal replacement items, delicatessens, bakeries, floral departments, and greeting cards, as well as broad selections of local organic, beverage, and health-related items. It operates under the Ingles and Sav-Mor brand names. Ingles Markets, Incorporated was founded in 1963 and is headquartered in Asheville, North Carolina.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $5.3B | $253M | $84M | $40M | 5.2% | -5.4% | -20.8% |
| 2024 | $5.6B | $283M | $106M | $52M | 6.8% | -4.3% | -49.9% |
| 2023 | $5.9B | $417M | $211M | $93M | 14.4% | 3.8% | -22.7% |
| 2022 | $5.7B | $501M | $273M | $220M | 21.7% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total Revenue | 5,678.84 | 5,892.78 | 5,639.61 | 5,334.03 |
| Cost Of Revenue | 4,263.07 | 4,487.87 | 4,339.77 | 4,059.89 |
| Gross Profit | 1,415.77 | 1,404.92 | 1,299.84 | 1,274.14 |
| Operating Expense | 1,040.19 | 1,115.38 | 1,157.30 | 1,128.54 |
| Operating Income | 375.57 | 289.53 | 142.54 | 145.60 |
| EBITDA | 500.58 | 416.55 | 282.98 | 252.54 |
| EBIT | 382.78 | 300.57 | 161.36 | 129.65 |
| Pretax Income | 361.27 | 278.50 | 139.50 | 109.94 |
| Tax Provision | 88.51 | 67.69 | 33.96 | 26.34 |
| Net Income | 272.76 | 210.81 | 105.54 | 83.59 |
| Net Income Common Stockholders | 272.76 | 210.81 | 105.54 | 83.59 |
| Total Expenses | 5,303.26 | 5,603.25 | 5,497.07 | 5,188.44 |
| Interest Expense | 21.51 | 22.07 | 21.86 | 19.71 |
| Selling General And Administration | 10.90 | 10.60 | 9.70 | 7.40 |
| Normalized EBITDA | 499.22 | 413.78 | 278.38 | 280.55 |
| Normalized Income | 271.73 | 208.72 | 102.05 | 104.89 |
| Basic EPS | 14.69 | 11.35 | 5.68 | 4.50 |
| Diluted EPS | 14.36 | 11.10 | 5.56 | 4.40 |
| Tax Effect Of Unusual Items | 0.33 | 0.67 | 1.12 | -6.72 |
| Tax Rate For Calcs | 0.24 | 0.24 | 0.24 | 0.24 |
| Total Unusual Items | 1.36 | 2.77 | 4.61 | -28.02 |
| Total Unusual Items Excluding Goodwill | 1.36 | 2.77 | 4.61 | -28.02 |
| Net Income From Continuing Operation Net Minority Interest | 272.76 | 210.81 | 105.54 | 83.59 |
| Reconciled Depreciation | 117.80 | 115.98 | 121.62 | 122.89 |
| Reconciled Cost Of Revenue | 4,263.07 | 4,372.12 | 4,218.43 | 3,937.32 |
| Net Interest Income | -21.51 | -22.07 | -21.86 | -19.71 |
| Net Income From Continuing And Discontinued Operation | 272.76 | 210.81 | 105.54 | 83.59 |
| Rent Expense Supplemental | 10.90 | 10.60 | 9.70 | 7.40 |
| Total Operating Income As Reported | 376.93 | 292.30 | 147.14 | 117.58 |
| Diluted Average Shares | 18.99 | 18.99 | 18.98 | 19 |
| Basic Average Shares | 18.57 | 18.57 | 18.58 | 18.58 |
| Diluted NI Availto Com Stockholders | 272.76 | 210.81 | 105.54 | 83.59 |
| Net Income Including Noncontrolling Interests | 272.76 | 210.81 | 105.54 | 83.59 |
| Net Income Continuous Operations | 272.76 | 210.81 | 105.54 | 83.59 |
| Other Income Expense | 7.20 | 11.04 | 18.82 | -15.95 |
| Other Non Operating Income Expenses | 5.85 | 8.27 | 14.22 | 12.07 |
| Special Income Charges | 1.36 | 2.77 | 4.61 | -28.02 |
| Gain On Sale Of Ppe | 1.36 | 2.77 | 9.11 | 2.38 |
| Other Special Charges | 0 | 0 | 0 | 0 |
| Impairment Of Capital Assets | 0 | 0 | 4.50 | 30.40 |
| Net Non Operating Interest Income Expense | -21.51 | -22.07 | -21.86 | -19.71 |
| Interest Expense Non Operating | 21.51 | 22.07 | 21.86 | 19.71 |
| Other Operating Expenses | 1,029.29 | 1,104.55 | 1,147.32 | 1,120.83 |
| Depreciation Amortization Depletion Income Statement | 0 | 0.23 | 0.28 | 0.32 |
| Depreciation And Amortization In Income Statement | 0 | 0.23 | 0.28 | 0.32 |
| Amortization | 0 | 0.23 | 0.28 | 0.32 |
| Amortization Of Intangibles Income Statement | 0 | 0.23 | 0.28 | 0.32 |
| General And Administrative Expense | 10.90 | 10.60 | 9.70 | 7.40 |
| Other Gand A | 1,040.19 | 1,115.38 | 0 | 0 |
| Rent And Landing Fees | 10.90 | 10.60 | 9.70 | 7.40 |
| Operating Revenue | 5,678.84 | 5,892.78 | 5,639.61 | 5,334.03 |
Consumer Defensive sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Ingles Markets, Incorporatedthis co. | IMKTA | $1.7B | 17.77 | 1.03 | 5.2% | 8.78 |
| Spectrum Brands Holdings, Inc. | SPB | $1.9B | 19.26 | 1.00 | 5.2% | 9.88 |
| Weis Markets, Inc. | WMK | $1.7B | 18.99 | 1.27 | 6.9% | 7.02 |
| Strategic Education, Inc. | STRA | $1.7B | 13.20 | 1.02 | 7.7% | 6.71 |
| Herbalife Ltd. | HLF | $1.7B |
| 7.26 |
| -3.20 |
| -44.8% |
| 5.64 |
| J&J Snack Foods Corp. | JJSF | $1.6B | 24.39 | 1.66 | 6.8% | 10.28 |
| Turning Point Brands, Inc. | TPB | $1.5B | 24.82 | 4.17 | 15.6% | 14.86 |
| Dole plc | DOLE | $1.4B | 14.69 | 1.04 | 3.4% | 7.65 |
| The Simply Good Foods Company | SMPL | $1.3B | 11.94 | 0.68 | 5.7% | 7.70 |
| Peer Median | - | 16.84 | 1.03 | 6.3% | 7.67 | |