Loading…
Weis Markets, Inc. engages in the retail sale of food through a chain of supermarkets. The company's retail food stores offer groceries, dairy products, frozen food, meats, seafood, fresh produce, floral, pharmacy services, deli products, prepared food, bakery products, beer and wine, and fuel; and general merchandise items, such as health and beauty care, and household products. It also operates stores in Delaware, Maryland, New Jersey, New York, Pennsylvania, Virginia, and West Virginia primarily under the Weis Markets name, as well as Weis, Weis 2 Go, Weis Great Meals Start Here, Weis Gas-n-Go, and Weis Nutri-Facts. Weis Markets, Inc. was founded in 1912 and is based in Sunbury, Pennsylvania.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $5.0B | $238M | $94M | $3M | 6.9% | 3.5% | -11.6% |
| 2024 | $4.8B | $240M | $106M | $22M | 7.4% | 1.6% | 5.1% |
| 2023 | $4.7B | $242M | $101M | $97M | 7.3% | 0.0% | -19.4% |
| 2022 | $4.7B | $261M | $125M | $95M | 9.6% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 4,713.99 | 4,714.57 | 4,791.73 | 4,957.71 |
| Operating Revenue | - | 4,695.94 | 4,696.95 | 4,773.88 | 4,939.37 |
| Cost Of Revenue | - | 3,514.03 | 3,539.05 | 3,592.98 | 3,717.85 |
| Gross Profit | - | 1,199.96 | 1,175.52 | 1,198.75 | 1,239.86 |
| Operating Expense | - | 1,042.90 | 1,042.38 | 1,072.36 | 1,126.21 |
| Selling General And Administration | 875.20 | 948.30 | 944.38 | 969.56 | - |
| Total Expenses | - | 4,556.93 | 4,581.43 | 4,665.34 | 4,844.06 |
| Operating Income | - | 157.05 | 133.14 | 126.39 | 113.65 |
| Total Operating Income As Reported | - | 157.05 | 133.14 | 126.39 | 113.65 |
| EBITDA | - | 261.08 | 241.58 | 240.26 | 238.44 |
| Normalized EBITDA | - | 261.16 | 228.42 | 218.29 | 223.74 |
| EBIT | - | 157.05 | 133.14 | 126.39 | 113.65 |
| Other Non Operating Income Expenses | - | 3.81 | -3.65 | -3.41 | -4.40 |
| Other Income Expense | - | 3.72 | 9.51 | 18.56 | 10.29 |
| Pretax Income | - | 160.78 | 142.65 | 144.95 | 123.95 |
| Tax Provision | - | 35.58 | 41.80 | 38.92 | 30.26 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -0.02 | 3.86 | 5.91 | 3.59 |
| Net Income Continuous Operations | - | 125.20 | 100.85 | 106.02 | 93.69 |
| Net Income From Continuing And Discontinued Operation | - | 125.20 | 100.85 | 106.02 | 93.69 |
| Net Income From Continuing Operation Net Minority Interest | - | 125.20 | 100.85 | 106.02 | 93.69 |
| Net Income | - | 125.20 | 100.85 | 106.02 | 93.69 |
| Net Income Common Stockholders | - | 125.20 | 100.85 | 106.02 | 93.69 |
| Net Income Including Noncontrolling Interests | - | 125.20 | 100.85 | 106.02 | 93.69 |
| Normalized Income | - | 125.26 | 91.55 | 89.96 | 82.58 |
| Diluted NI Availto Com Stockholders | - | 125.20 | 100.85 | 106.02 | 93.69 |
| Basic Average Shares | - | 26.90 | 26.90 | 26.90 | 25.69 |
| Diluted Average Shares | - | 26.90 | 26.90 | 26.90 | 25.69 |
| Reconciled Depreciation | - | 104.03 | 108.44 | 113.88 | 124.79 |
| Reconciled Cost Of Revenue | - | 3,504.60 | 3,528.62 | 3,581.90 | 3,705.86 |
| Total Unusual Items | - | -0.08 | 13.16 | 21.97 | 14.70 |
| Total Unusual Items Excluding Goodwill | - | -0.08 | 13.16 | 21.97 | 14.70 |
| Gain On Sale Of Security | - | -0.08 | 13.16 | 21.97 | 14.70 |
| Depreciation Amortization Depletion Income Statement | - | 94.60 | 98 | 102.80 | 112.80 |
| Depreciation And Amortization In Income Statement | - | 94.60 | 98 | 102.80 | 112.80 |
| General And Administrative Expense | 875.20 | 948.30 | 944.38 | 969.56 | - |
| Other Gand A | 875.20 | 948.30 | 944.38 | 969.56 | - |
| Other Operating Expenses | - | 948.30 | 944.38 | 969.56 | 1,013.41 |
Consumer Defensive sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Weis Markets, Inc.this co. | WMK | $1.9B | 19.99↑ premium | 1.39 | 6.9% | 8.08 |
| McGraw Hill, Inc. | MH | $2.3B | -26.75 | 8.19 | -30.6% | 7.71 |
| Spectrum Brands Holdings, Inc. | SPB | $1.9B | 18.97 | 0.99 | 5.2% | 11.27 |
| Strategic Education, Inc. | STRA | $1.8B | 14.46 | 1.11 | 7.7% | 7.33 |
| Turning Point Brands, Inc. | TPB | $1.7B |
| - |
| - |
| - |
| - |
| - |
| 29.19 |
| 4.79 |
| 16.4% |
| 15.39 |
| Ingles Markets, Incorporated | IMKTA | $1.7B | 19.80 | 1.02 | 5.2% | 7.26 |
| Newell Brands Inc. | NWL | $1.6B | -5.73 | 0.68 | -11.9% | 20.08 |
| Lincoln Educational Services Corporation | LINC | $1.6B | 80.26 | 8.04 | 10.0% | 36.58 |
| Coursera, Inc. | COUR | $1.6B | -31.27 | 2.51 | -8.0% | - |
| Peer Median | - | 16.71 | 1.81 | 5.2% | 11.27 | |