Loading…
Weis Markets, Inc. engages in the retail sale of food through a chain of supermarkets. The company's retail food stores offer groceries, dairy products, frozen food, meats, seafood, fresh produce, floral, pharmacy services, deli products, prepared food, bakery products, beer and wine, and fuel; and general merchandise items, such as health and beauty care, and household products. It also operates stores in Delaware, Maryland, New Jersey, New York, Pennsylvania, Virginia, and West Virginia primarily under the Weis Markets name, as well as Weis, Weis 2 Go, Weis Great Meals Start Here, Weis Gas-n-Go, and Weis Nutri-Facts. Weis Markets, Inc. was founded in 1912 and is based in Sunbury, Pennsylvania.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $5.0B | $238M | $94M | $3M | 6.9% | 3.5% | -11.6% |
| 2024 | $4.8B | $240M | $106M | $22M | 7.4% | 1.6% | 5.1% |
| 2023 | $4.7B | $242M | $101M | $97M | 7.3% | 0.0% | -19.4% |
| 2022 | $4.7B | $261M | $125M | $95M | 9.6% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total Revenue | 4,713.99 | 4,714.57 | 4,791.73 | 4,957.71 |
| Cost Of Revenue | 3,514.03 | 3,539.05 | 3,592.98 | 3,717.85 |
| Gross Profit | 1,199.96 | 1,175.52 | 1,198.75 | 1,239.86 |
| Operating Expense | 1,042.90 | 1,042.38 | 1,072.36 | 1,126.21 |
| Operating Income | 157.05 | 133.14 | 126.39 | 113.65 |
| EBITDA | 261.08 | 241.58 | 240.26 | 238.44 |
| EBIT | 157.05 | 133.14 | 126.39 | 113.65 |
| Pretax Income | 160.78 | 142.65 | 144.95 | 123.95 |
| Tax Provision | 35.58 | 41.80 | 38.92 | 30.26 |
| Net Income | 125.20 | 100.85 | 106.02 | 93.69 |
| Net Income Common Stockholders | 125.20 | 100.85 | 106.02 | 93.69 |
| Total Expenses | 4,556.93 | 4,581.43 | 4,665.34 | 4,844.06 |
| Selling General And Administration | 948.30 | 944.38 | 969.56 | 0 |
| Normalized EBITDA | 261.16 | 228.42 | 218.29 | 223.75 |
| Normalized Income | 125.26 | 91.55 | 89.96 | 82.58 |
| Basic EPS | 4.65 | 3.75 | 4.09 | 3.65 |
| Diluted EPS | 4.65 | 3.75 | 4.09 | 3.65 |
| Tax Effect Of Unusual Items | -0.02 | 3.86 | 5.91 | 3.59 |
| Tax Rate For Calcs | 0.22 | 0.29 | 0.27 | 0.24 |
| Total Unusual Items | -0.08 | 13.16 | 21.97 | 14.70 |
| Total Unusual Items Excluding Goodwill | -0.08 | 13.16 | 21.97 | 14.70 |
| Net Income From Continuing Operation Net Minority Interest | 125.20 | 100.85 | 106.02 | 93.69 |
| Reconciled Depreciation | 104.03 | 108.44 | 113.88 | 124.79 |
| Reconciled Cost Of Revenue | 3,504.60 | 3,528.62 | 3,581.91 | 3,705.86 |
| Net Income From Continuing And Discontinued Operation | 125.20 | 100.85 | 106.02 | 93.69 |
| Total Operating Income As Reported | 157.05 | 133.14 | 126.39 | 113.65 |
| Diluted Average Shares | 26.90 | 26.90 | 26.90 | 25.69 |
| Basic Average Shares | 26.90 | 26.90 | 26.90 | 25.69 |
| Diluted NI Availto Com Stockholders | 125.20 | 100.85 | 106.02 | 93.69 |
| Net Income Including Noncontrolling Interests | 125.20 | 100.85 | 106.02 | 93.69 |
| Net Income Continuous Operations | 125.20 | 100.85 | 106.02 | 93.69 |
| Other Income Expense | 3.73 | 9.51 | 18.56 | 10.29 |
| Other Non Operating Income Expenses | 3.81 | -3.65 | -3.41 | -4.40 |
| Gain On Sale Of Security | -0.08 | 13.16 | 21.97 | 14.70 |
| Other Operating Expenses | 948.30 | 944.38 | 969.56 | 1,013.41 |
| Depreciation Amortization Depletion Income Statement | 94.60 | 98 | 102.80 | 112.80 |
| Depreciation And Amortization In Income Statement | 94.60 | 98 | 102.80 | 112.80 |
| General And Administrative Expense | 948.30 | 944.38 | 969.56 | 0 |
| Other Gand A | 948.30 | 944.38 | 969.56 | 0 |
| Operating Revenue | 4,695.94 | 4,696.95 | 4,773.88 | 4,939.37 |
Consumer Defensive sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Weis Markets, Inc.this co. | WMK | $1.7B | 18.99↑ premium | 1.27 | 6.9% | 7.02 |
| Spectrum Brands Holdings, Inc. | SPB | $1.9B | 19.26 | 1.00 | 5.2% | 9.88 |
| Ingles Markets, Incorporated | IMKTA | $1.7B | 17.77 | 1.03 | 5.2% | 8.78 |
| Strategic Education, Inc. | STRA | $1.7B | 13.20 | 1.02 | 7.7% | 6.71 |
| Herbalife Ltd. | HLF | $1.7B |
| 7.26 |
| -3.20 |
| -44.8% |
| 5.64 |
| J&J Snack Foods Corp. | JJSF | $1.6B | 24.39 | 1.66 | 6.8% | 10.28 |
| Turning Point Brands, Inc. | TPB | $1.5B | 24.82 | 4.17 | 15.6% | 14.86 |
| Dole plc | DOLE | $1.4B | 14.69 | 1.04 | 3.4% | 7.65 |
| The Simply Good Foods Company | SMPL | $1.3B | 11.94 | 0.68 | 5.7% | 7.70 |
| Peer Median | - | 16.23 | 1.02 | 5.5% | 8.24 | |