Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Teekay Tankers Ltd., together with its subsidiaries, provides marine transportation services to oil industries in Bermuda and internationally. The company operates in two segments: Tankers and Marine Servies. It offers voyage and time charter services; offshore ship-to-ship transfer of commodities primarily crude oil and refined oil products; and tanker commercial and technical management services. In addition, the company is involved in the vessels management, procurement, and equipment rental businesses. It serves energy and utility companies, oil traders, oil consumers and petroleum product producers, government agencies, and various other entities that depend upon marine transportation. The company was incorporated in 2007 and is based in Hamilton, Bermuda.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $952M | $437M | $351M | $14M | 17.2% | -22.6% | -13.0% |
| 2024 | $1.2B | $505M | $404M | $397M | 23.0% | -16.6% | -22.4% |
| 2023 | $1.5B | $658M | $520M | $621M | 33.5% | 25.1% | 120.8% |
| 2022 | $1.2B | $372M | $235M | $184M | 22.0% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 951.80 |
| Operating Revenue | 808.65 |
| Cost Of Revenue | 690.22 |
| Gross Profit | 261.58 |
| Operating Expense | 46.57 |
| Selling General And Administration | 46.57 |
| Total Expenses | 736.79 |
| Operating Income | 215.01 |
| Total Operating Income As Reported | 309.10 |
| EBITDA | 436.79 |
| Normalized EBITDA | 340.76 |
| EBIT | 350.16 |
| Interest Income | 29.69 |
| Interest Expense | 2.90 |
| Net Interest Income | 26.79 |
| Other Non Operating Income Expenses | -0.18 |
| Other Income Expense | 105.46 |
| Interest Income Non Operating | 29.69 |
| Interest Expense Non Operating | 2.90 |
| Net Non Operating Interest Income Expense | 26.79 |
| Pretax Income | 347.26 |
| Tax Provision | -3.92 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 20.17 |
| Net Income Continuous Operations | 351.19 |
| Net Income From Continuing And Discontinued Operation | 351.19 |
| Net Income From Continuing Operation Net Minority Interest | 351.19 |
| Net Income | 351.19 |
| Net Income Common Stockholders | 351.19 |
| Net Income Including Noncontrolling Interests | 351.19 |
| Normalized Income | 275.32 |
| Diluted NI Availto Com Stockholders | 351.19 |
| Basic Average Shares | 34.60 |
| Diluted Average Shares | 34.78 |
| Reconciled Depreciation | 86.63 |
| Reconciled Cost Of Revenue | 690.22 |
| Total Unusual Items | 96.03 |
| Total Unusual Items Excluding Goodwill | 96.03 |
| Special Income Charges | 94.09 |
| Impairment Of Capital Assets | - |
| Restructuring And Mergern Acquisition | 5.57 |
| Gain On Sale Of Security | 1.94 |
| General And Administrative Expense | 46.57 |
| Other Gand A | 46.57 |
| Gain On Sale Of Ppe | 99.66 |
| Rent Expense Supplemental | 45.26 |
| Earnings From Equity Interest | 9.62 |
Energy sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Teekay Tankers Ltd.this co. | TNK | $2.4B | 6.92↓ discount | 1.19 | 17.2% | 3.77 |
| Seadrill Limited | SDRL | $2.9B | - | 1.68 | -2.7% | 12.69 |
| Select Water Solutions, Inc. | WTTR | $2.7B | 127.24 | 3.35 | 2.6% | 13.33 |
| DHT Holdings, Inc. | DHT | $2.6B | 12.39 | 2.31 | 18.6% | 8.94 |
| National Energy Services Reunited Corp. | NESR | $2.6B |
| - |
| - |
| - |
| - |
| - |
| 49.96 |
| 2.64 |
| 5.3% |
| 11.77 |
| FLOC | FLOC | $2.5B | 60.62 | 10.98 | 18.1% | 8.92 |
| NextDecade Corporation | NEXT | $2.3B | -7.49 | 24.07 | -321.4% | -32.95 |
| Sable Offshore Corp. | SOC | $2.1B | - | 5.44 | -76.8% | - |
| ProPetro Holding Corp. | PUMP | $2.0B | 2462.81 | 2.43 | 0.1% | 11.21 |
| Peer Median | - | 55.29 | 3.00 | 1.4% | 11.21 | |