Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
ProPetro Holding Corp. operates as an integrated energy services company. It offers hydraulic fracturing, wireline and cementing, other complementary energy completion services, and power generation services to oil and gas producers and non-oil and gas applications, such as general industrial projects and data centers located primarily in Texas and New Mexico. ProPetro Holding Corp. was founded in 2007 and is headquartered in Midland, Texas.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.3B | $191M | $1M | $45M | 0.1% | -12.1% | -100.6% |
| 2024 | $1.4B | $63M | $-138M | $112M | -16.9% | -11.4% | -261.0% |
| 2023 | $1.6B | $340M | $86M | $4M | 8.6% | 27.4% | 4118.4% |
| 2022 | $1.3B | $137M | $2M | $-19M | 0.2% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,269.16 |
| Operating Revenue | 1,269.16 |
| Cost Of Revenue | 1,143.07 |
| Gross Profit | 126.09 |
| Operating Expense | 107.56 |
| Selling General And Administration | 107.56 |
| Total Expenses | 1,250.63 |
| Operating Income | 18.53 |
| Total Operating Income As Reported | 6.35 |
| EBITDA | 190.96 |
| Normalized EBITDA | 203.13 |
| EBIT | 16.06 |
| Interest Expense | 8.24 |
| Net Interest Income | -8.24 |
| Other Non Operating Income Expenses | 9.71 |
| Other Income Expense | -2.47 |
| Interest Expense Non Operating | 8.24 |
| Net Non Operating Interest Income Expense | -8.24 |
| Pretax Income | 7.82 |
| Tax Provision | 7 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -2.56 |
| Net Income Continuous Operations | 0.82 |
| Net Income From Continuing And Discontinued Operation | 0.82 |
| Net Income From Continuing Operation Net Minority Interest | 0.82 |
| Net Income | 0.82 |
| Net Income Common Stockholders | 0.82 |
| Net Income Including Noncontrolling Interests | 0.82 |
| Normalized Income | 10.45 |
| Diluted NI Availto Com Stockholders | 0.82 |
| Basic Average Shares | 103.84 |
| Diluted Average Shares | 105.40 |
| Reconciled Depreciation | 174.90 |
| Reconciled Cost Of Revenue | 1,143.07 |
| Total Unusual Items | -12.18 |
| Total Unusual Items Excluding Goodwill | -12.18 |
| Special Income Charges | -12.18 |
| Impairment Of Capital Assets | 0 |
| General And Administrative Expense | 107.56 |
| Other Gand A | 107.56 |
| Gain On Sale Of Ppe | -12.18 |
Energy sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| ProPetro Holding Corp.this co. | PUMP | $2.0B | 2462.81↑ premium | 2.43 | 0.1% | 11.21 |
| Teekay Tankers Ltd. | TNK | $2.4B | 6.92 | 1.19 | 17.2% | 3.77 |
| NextDecade Corporation | NEXT | $2.3B | -7.49 | 24.07 | -321.4% | -32.95 |
| Sable Offshore Corp. | SOC | $2.1B | - | 5.44 | -76.8% | - |
| Innovex International, Inc. | INVX | $1.9B |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.39 |
| 1.84 |
| 7.9% |
| 8.93 |
| Expro Group Holdings N.V. | XPRO | $1.9B | 36.40 | 1.23 | 3.4% | 6.33 |
| Kosmos Energy Ltd. | KOS | $1.8B | -2.56 | 3.39 | -132.4% | 26.96 |
| Dorian LPG Ltd. | LPG | $1.7B | 8.95 | 1.52 | 17.0% | 7.24 |
| RPC, Inc. | RES | $1.6B | 50.16 | 1.46 | 2.9% | 6.69 |
| Peer Median | - | 8.95 | 1.68 | 3.1% | 6.69 | |