Loading…
Teradata Corporation, together with its subsidiaries, provides an AI and knowledge platforms in the United States and internationally. It operates in two segments, Product Sales and Consulting Services. The company's AI and Knowledge platform designed for enterprise-grade workloads. Its consulting services include support services for organizations to establish data analytics and and AI vision, enable a hybrid ecosystem architecture, and identify and operationalize opportunities. The company serves clients in financial services, healthcare and life sciences, public sector, manufacturing, retail, telecommunications, and travel/transportation sectors through a direct sales force. Teradata Corporation was incorporated in 1979 and is headquartered in San Diego, California.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.7B | $294M | $130M | $285M | 56.5% | -5.0% | 14.0% |
| 2024 | $1.8B | $293M | $114M | $277M | 85.7% | -4.5% | 83.9% |
| 2023 | $1.8B | $263M | $62M | $355M | 45.9% | 2.1% | 87.9% |
| 2022 | $1.8B | $225M | $33M | $403M | 12.8% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 1,795 | 1,833 | 1,750 | 1,663 |
| Operating Revenue | - | 1,795 | 1,833 | 1,750 | 1,663 |
| Cost Of Revenue | - | 714 | 718 | 692 | 676 |
| Gross Profit | - | 1,081 | 1,115 | 1,058 | 987 |
| Operating Expense | - | 963 | 929 | 849 | 782 |
| Research And Development | - | 313 | 294 | 284 | 280 |
| Selling General And Administration | - | 650 | 635 | 565 | 502 |
| Total Expenses | - | 1,677 | 1,647 | 1,541 | 1,458 |
| Operating Income | - | 118 | 186 | 209 | 205 |
| Total Operating Income As Reported | - | 118 | 186 | 209 | 205 |
| EBITDA | - | 225 | 263 | 293 | 294 |
| Normalized EBITDA | - | 255 | 314 | 305 | 293 |
| EBIT | - | 91 | 147 | 193 | 204 |
| Interest Income | - | 15 | 25 | 11 | 9 |
| Interest Expense | - | 24 | 30 | 29 | 26 |
| Net Interest Income | - | -9 | -5 | -18 | -17 |
| Other Non Operating Income Expenses | - | -12 | -13 | -15 | -11 |
| Other Income Expense | - | -42 | -64 | -27 | -10 |
| Interest Income Non Operating | - | 15 | 25 | 11 | 9 |
| Interest Expense Non Operating | - | 24 | 30 | 29 | 26 |
| Net Non Operating Interest Income Expense | - | -9 | -5 | -18 | -17 |
| Pretax Income | - | 67 | 117 | 164 | 178 |
| Tax Provision | - | 34 | 55 | 50 | 48 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -6.30 | -10.71 | -3.66 | 0.27 |
| Net Income Continuous Operations | - | 33 | 62 | 114 | 130 |
| Net Income From Continuing And Discontinued Operation | - | 33 | 62 | 114 | 130 |
| Net Income From Continuing Operation Net Minority Interest | - | 33 | 62 | 114 | 130 |
| Net Income | - | 33 | 62 | 114 | 130 |
| Net Income Common Stockholders | - | 33 | 62 | 114 | 130 |
| Net Income Including Noncontrolling Interests | - | 33 | 62 | 114 | 130 |
| Normalized Income | - | 56.70 | 102.29 | 122.34 | 129.27 |
| Diluted NI Availto Com Stockholders | - | 33 | 62 | 114 | 130 |
| Basic Average Shares | - | 103.20 | 99.80 | 96.40 | 94.40 |
| Diluted Average Shares | - | 105.80 | 102.40 | 98.20 | 96.60 |
| Reconciled Depreciation | - | 134 | 116 | 100 | 90 |
| Reconciled Cost Of Revenue | - | 714 | 718 | 692 | 676 |
| Total Unusual Items | - | -30 | -51 | -12 | 1 |
| Total Unusual Items Excluding Goodwill | - | -30 | -51 | -12 | 1 |
| Gain On Sale Of Security | - | -30 | -51 | -12 | 1 |
Technology sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Teradata Corporationthis co. | TDC | $3.3B | 25.25 | 14.27 | 56.5% | 11.38 |
| Insight Enterprises, Inc. | NSIT | $3.6B | 22.81 | 2.18 | 9.5% | 11.55 |
| Adeia Inc. | ADEA | $3.6B | 32.13 | 7.43 | 23.1% | 16.36 |
| Sunrun Inc. | RUN | $3.5B | 7.86 | 1.13 | 14.4% | 32.03 |
| OSI Systems, Inc. | OSIS | $3.5B | 23.42 | 3.68 |
| - |
| - |
| - |
| - |
| - |
| 15.7% |
| 15.50 |
| Knowles Corporation | KN | $3.4B | 76.19 | 4.34 | 5.7% | 30.44 |
| NCR Atleos Corporation | NATL | $3.3B | 20.14 | 8.10 | 40.2% | 7.75 |
| Benchmark Electronics, Inc. | BHE | $3.2B | 127.80 | 2.89 | 2.3% | 24.46 |
| NetScout Systems, Inc. | NTCT | $3.0B | 31.58 | 1.83 | 5.8% | 13.51 |
| Peer Median | - | 27.50 | 3.29 | 12.0% | 15.93 | |