Loading…
Village Super Market, Inc. engages in the operation of a chain of supermarkets in the United States. It offers grocery, meat, produce, dairy, deli, seafood, prepared food products, and bakery and frozen food products. The company also provides non-food products, including health and beauty care, general merchandise, liquor, and pharmacy products. The company offers its products under the Wholesome Pantry, Bowl & Basket, Paperbird, Fairway and Gourmet Garage brands. It operates its supermarkets under the ShopRite and Fairway banners, and specialty markets under the Gourmet Garage banner, as well as operates online stores through shoprite.com, fairwaymarket.com, and gourmetgarage.com, as well as ShopRite app, Fairway app, and Gourmet Garage app. Village Super Market, Inc. was founded in 1937 and is based in Springfield, New Jersey.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $0M | $0M | $0M | - | - | -100.0% | -100.0% |
| 2024 | $2.2B | $112M | $50M | $18M | 11.3% | 3.2% | 1.5% |
| 2023 | $2.2B | $113M | $50M | $58M | 12.1% | 5.1% | 85.3% |
| 2022 | $2.1B | $78M | $27M | $36M | 7.2% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total Revenue | 2,061.08 | 2,166.65 | 2,236.57 | 0 |
| Cost Of Revenue | 1,481.42 | 1,550.20 | 1,594.59 | 0 |
| Gross Profit | 579.67 | 616.45 | 641.98 | 0 |
| Operating Expense | 540.72 | 550.90 | 577.80 | 0 |
| Operating Income | 38.95 | 65.55 | 64.18 | 0 |
| EBITDA | 77.68 | 112.66 | 112.31 | 0 |
| EBIT | 42.97 | 76.94 | 76.85 | 0 |
| Pretax Income | 39.06 | 72.72 | 72.72 | 0 |
| Tax Provision | 12.23 | 23.01 | 22.25 | 0 |
| Net Income | 26.83 | 49.72 | 50.46 | 0 |
| Net Income Common Stockholders | 26.83 | 49.72 | 50.46 | 0 |
| Total Expenses | 2,022.14 | 2,101.11 | 2,172.39 | 0 |
| Interest Expense | 3.91 | 4.22 | 4.13 | 0 |
| Interest Income | 4.02 | 11.40 | 14.80 | 0 |
| Selling General And Administration | 507.60 | 516.90 | 544.35 | 0 |
| Normalized EBITDA | 77.68 | 112.66 | 114.44 | 0 |
| Normalized Income | 26.83 | 49.72 | 51.94 | 0 |
| Basic EPS | 2.06 | 3.78 | 3.78 | 4.24 |
| Diluted EPS | 1.84 | 3.38 | 3.40 | 3.81 |
| Tax Effect Of Unusual Items | 0 | 0 | -0.65 | 0 |
| Tax Rate For Calcs | 0.31 | 0.32 | 0.31 | 0 |
| Total Unusual Items | 0 | 0 | -2.12 | 0 |
| Total Unusual Items Excluding Goodwill | 0 | 0 | -2.12 | 0 |
| Net Income From Continuing Operation Net Minority Interest | 26.83 | 49.72 | 50.46 | 0 |
| Reconciled Depreciation | 34.70 | 35.71 | 35.46 | 0 |
| Reconciled Cost Of Revenue | 1,479.83 | 1,548.49 | 1,592.58 | 0 |
| Net Interest Income | 0.12 | 7.18 | 10.66 | 0 |
| Net Income From Continuing And Discontinued Operation | 26.83 | 49.72 | 50.46 | 0 |
| Total Operating Income As Reported | 38.95 | 65.55 | 62.05 | 0 |
| Diluted Average Shares | 14.58 | 14.71 | 14.31 | 14.31 |
| Basic Average Shares | 13.02 | 13.15 | 10.11 | 10.17 |
| Diluted NI Availto Com Stockholders | 26.05 | 48.13 | 48.60 | 0 |
| Average Dilution Earnings | -0.78 | -1.59 | -1.87 | 0 |
| Net Income Including Noncontrolling Interests | 26.83 | 49.72 | 50.46 | 0 |
| Net Income Continuous Operations | 26.83 | 49.72 | 50.46 | 0 |
| Other Income Expense | 0 | 0 | -2.12 | 0 |
| Special Income Charges | 0 | 0 | -2.12 | 0 |
| Write Off | 0 | 0 | 2.12 | 0 |
| Impairment Of Capital Assets | 0 | 0 | 0 | 0 |
| Net Non Operating Interest Income Expense | 0.12 | 7.18 | 10.66 | 0 |
| Interest Expense Non Operating | 3.91 | 4.22 | 4.13 | 0 |
| Interest Income Non Operating | 4.02 | 11.40 | 14.80 | 0 |
| Depreciation Amortization Depletion Income Statement | 33.12 | 34 | 33.45 | 0 |
| Depreciation And Amortization In Income Statement | 33.12 | 34 | 33.45 | 0 |
| General And Administrative Expense | 507.60 | 516.90 | 544.35 | 0 |
| Other Gand A | 507.60 | 516.90 | 544.35 | 0 |
| Operating Revenue | 2,061.08 | 2,166.65 | 2,236.57 | 0 |
Consumer Defensive sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Village Super Market, Inc.this co. | VLGEA | $625M | 11.08↓ discount | 1.21 | - | 7.17 |
| SunOpta Inc. | STKL | $769M | 49.85 | 4.49 | 9.2% | 13.09 |
| Udemy, Inc. | UDMY | $709M | 162.00 | 3.41 | 1.8% | 62.74 |
| Utz Brands, Inc. | UTZ | $685M | 775.00 | 0.95 | 0.1% | 24.01 |
| Natural Grocers by Vitamin Cottage, Inc. | NGVC |
| $640M |
| 13.48 |
| 2.91 |
| 21.9% |
| 9.70 |
| Krispy Kreme, Inc. | DNUT | $629M | - | 0.96 | -79.0% | 26.58 |
| Helen of Troy Limited | HELE | $554M | - | 0.69 | -112.6% | 8.27 |
| Westrock Coffee Company | WEST | $553M | - | -298.42 | -33.3% | 68.91 |
| Calavo Growers, Inc. | CVGW | $502M | 31.19 | 2.44 | 9.5% | 18.10 |
| Peer Median | - | 49.85 | 1.70 | 0.9% | 21.05 | |