Loading…
Village Super Market, Inc. engages in the operation of a chain of supermarkets in the United States. It offers grocery, meat, produce, dairy, deli, seafood, prepared food products, and bakery and frozen food products. The company also provides non-food products, including health and beauty care, general merchandise, liquor, and pharmacy products. The company offers its products under the Wholesome Pantry, Bowl & Basket, Paperbird, Fairway and Gourmet Garage brands. It operates its supermarkets under the ShopRite and Fairway banners, and specialty markets under the Gourmet Garage banner, as well as operates online stores through shoprite.com, fairwaymarket.com, and gourmetgarage.com, as well as ShopRite app, Fairway app, and Gourmet Garage app. Village Super Market, Inc. was founded in 1937 and is based in Springfield, New Jersey.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | - | - | - | - | - | 0.0% | 0.0% |
| 2024 | $2.2B | $112M | $50M | $18M | 11.3% | 3.2% | 1.5% |
| 2023 | $2.2B | $113M | $50M | $58M | 12.1% | 5.1% | 85.3% |
| 2022 | $2.1B | $78M | $27M | $36M | 7.2% | 1.5% | 34.2% |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | 2,030.33 | 2,061.08 | 2,166.65 | 2,236.57 | - |
| Operating Revenue | 2,030.33 | 2,061.08 | 2,166.65 | 2,236.57 | - |
| Cost Of Revenue | 1,465.29 | 1,481.42 | 1,550.20 | 1,594.59 | - |
| Gross Profit | 565.04 | 579.67 | 616.45 | 641.98 | - |
| Operating Expense | 532.98 | 540.72 | 550.90 | 577.80 | - |
| Selling General And Administration | 498.79 | 507.60 | 516.90 | 544.35 | - |
| Total Expenses | 1,998.27 | 2,022.14 | 2,101.11 | 2,172.39 | - |
| Operating Income | 32.06 | 38.95 | 65.55 | 64.18 | - |
| Total Operating Income As Reported | 29.16 | 38.95 | 65.55 | 62.05 | - |
| EBITDA | 68.50 | 77.68 | 112.66 | 112.31 | - |
| Normalized EBITDA | 71.40 | 77.68 | 112.66 | 114.44 | - |
| EBIT | 32.80 | 42.97 | 76.94 | 76.85 | - |
| Interest Income | 3.63 | 4.02 | 11.40 | 14.80 | - |
| Interest Expense | 3.94 | 3.91 | 4.22 | 4.14 | - |
| Net Interest Income | -0.31 | 0.12 | 7.18 | 10.66 | - |
| Other Income Expense | -2.90 | - | - | -2.12 | - |
| Interest Income Non Operating | 3.63 | 4.02 | 11.40 | 14.80 | - |
| Interest Expense Non Operating | 3.94 | 3.91 | 4.22 | 4.14 | - |
| Net Non Operating Interest Income Expense | -0.31 | 0.12 | 7.18 | 10.66 | - |
| Pretax Income | 28.85 | 39.06 | 72.72 | 72.72 | - |
| Tax Provision | 8.86 | 12.23 | 23.01 | 22.26 | - |
| Tax Rate For Calcs | 0 | 0 | 0 | 0 | - |
| Tax Effect Of Unusual Items | -0.89 | 0 | 0 | -0.65 | - |
| Net Income Continuous Operations | 19.99 | 26.83 | 49.72 | 50.46 | - |
| Net Income From Continuing And Discontinued Operation | 19.99 | 26.83 | 49.72 | 50.46 | - |
| Net Income From Continuing Operation Net Minority Interest | 19.99 | 26.83 | 49.72 | 50.46 | - |
| Net Income | 19.99 | 26.83 | 49.72 | 50.46 | - |
| Net Income Common Stockholders | 15.10 | 26.83 | 49.72 | 50.46 | - |
| Net Income Including Noncontrolling Interests | 19.99 | 26.83 | 49.72 | 50.46 | - |
| Normalized Income | 22 | 26.83 | 49.72 | 51.94 | - |
| Diluted NI Availto Com Stockholders | 19.37 | 26.05 | 48.13 | 48.60 | - |
| Basic Average Shares | - | 13.02 | 13.15 | 10.11 | 10.17 |
| Diluted Average Shares | - | 14.58 | 14.71 | 14.31 | 14.31 |
| Reconciled Depreciation | 35.70 | 34.70 | 35.71 | 35.46 | - |
| Reconciled Cost Of Revenue | 1,463.78 | 1,479.83 | 1,548.50 | 1,592.58 | - |
| Total Unusual Items | -2.90 | 0 | 0 | -2.12 | - |
| Total Unusual Items Excluding Goodwill | -2.90 | 0 | 0 | -2.12 | - |
| Special Income Charges | -2.90 | 0 | 0 | -2.12 | - |
| Write Off | 2.90 | 0 | 0 | 2.12 | - |
| Impairment Of Capital Assets | 2.90 | - | - | - | - |
| Depreciation Amortization Depletion Income Statement | 34.20 | 33.12 | 34 | 33.45 | - |
| Depreciation And Amortization In Income Statement | 34.20 | 33.12 | 34 | 33.45 | - |
| General And Administrative Expense | 498.79 | 507.60 | 516.90 | 544.35 | - |
| Other Gand A | 498.79 | 507.60 | 516.90 | 544.35 | - |
| Average Dilution Earnings | 4.27 | -0.78 | -1.59 | -1.87 | - |
Consumer Defensive sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Village Super Market, Inc.this co. | VLGEA | $573M | 11.36↓ discount | 1.28 | 11.3% | 7.37 |
| Udemy, Inc. | UDMY | $677M | 177.90 | 3.22 | 1.8% | 13.24 |
| Natural Grocers by Vitamin Cottage, Inc. | NGVC | $670M | 14.44 | 3.16 | 21.9% | 10.50 |
| Mama's Creations, Inc. | MAMA | $622M | 117.59 | 11.81 | 10.0% | 50.45 |
| Utz Brands, Inc. | UTZ |
| 2021 |
| $2.0B |
| $68M |
| $20M |
| $27M |
| 5.9% |
| - |
| - |
| $602M |
| 752.57 |
| 0.84 |
| 0.1% |
| 12.22 |
| Helen of Troy Limited | HELE | $582M | - | 0.73 | -112.6% | - |
| Krispy Kreme, Inc. | DNUT | $564M | - | 0.87 | -80.0% | - |
| KinderCare Learning Companies, Inc. | KLC | $480M | -4.25 | 0.64 | -14.9% | 25.06 |
| Calavo Growers, Inc. | CVGW | $466M | 23.56 | 2.25 | 9.6% | 12.93 |
| Peer Median | - | 70.57 | 1.56 | 1.0% | 13.09 | |