Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
VSE Corporation engages in providing aviation aftermarket parts distribution and maintenance, repair, and overhaul services for air transportation assets for commercial and government markets. It offers its services to global client base of commercial airlines, regional airlines, air cargo transporters, MRO integrators and providers, aviation manufacturers, corporate and private aircraft owners, and fixed-base operators. The company was incorporated in 1959 and is headquartered in Miramar, Florida.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.1B | $130M | $12M | $6M | 0.8% | 41.5% | -23.6% |
| 2024 | $786M | $88M | $15M | $-52M | 1.6% | 44.5% | -60.8% |
| 2023 | $544M | $74M | $39M | $-40M | 6.3% | -18.7% | 39.5% |
| 2022 | $669M | $78M | $28M | $-3M | 6.2% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,112.28 |
| Operating Revenue | 1,112.28 |
| Cost Of Revenue | 980.14 |
| Gross Profit | 132.14 |
| Operating Expense | 13.34 |
| Selling General And Administration | 13.34 |
| Total Expenses | 993.48 |
| Operating Income | 118.80 |
| Total Operating Income As Reported | 89.60 |
| EBITDA | 129.52 |
| Normalized EBITDA | 158.72 |
| EBIT | 89.60 |
| Interest Expense | 20.56 |
| Net Interest Income | -20.56 |
| Other Income Expense | -29.20 |
| Interest Expense Non Operating | 20.56 |
| Net Non Operating Interest Income Expense | -20.56 |
| Pretax Income | 69.04 |
| Tax Provision | 15.55 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -6.57 |
| Net Income Continuous Operations | 53.49 |
| Net Income From Continuing And Discontinued Operation | 11.70 |
| Net Income From Continuing Operation Net Minority Interest | 53.49 |
| Net Income | 11.70 |
| Net Income Common Stockholders | 11.70 |
| Net Income Including Noncontrolling Interests | 11.70 |
| Normalized Income | 76.12 |
| Diluted NI Availto Com Stockholders | 11.70 |
| Basic Average Shares | 23.40 |
| Diluted Average Shares | 23.40 |
| Reconciled Depreciation | 39.92 |
| Reconciled Cost Of Revenue | 980.14 |
| Total Unusual Items | -29.20 |
| Total Unusual Items Excluding Goodwill | -29.20 |
| Net Income Discontinuous Operations | -41.79 |
| Special Income Charges | -29.20 |
| Gain On Sale Of Business | - |
| Other Special Charges | - |
| Impairment Of Capital Assets | - |
| Restructuring And Mergern Acquisition | 29.20 |
| Depreciation Amortization Depletion Income Statement | - |
| Depreciation And Amortization In Income Statement | - |
| Gain On Sale Of Ppe | - |
| Amortization | - |
| Amortization Of Intangibles Income Statement | - |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| VSE Corporationthis co. | VSEC | $5.2B | 440.96↑ premium | 3.59 | 0.8% | 41.96 |
| Amentum Holdings, Inc. | AMTM | $5.7B | 86.21 | 1.26 | 1.5% | 9.54 |
| Matson, Inc. | MATX | $5.7B | 12.74 | 2.05 | 16.1% | 7.44 |
| Casella Waste Systems, Inc. | CWST | $5.3B | 676.02 | 3.39 | 0.5% | 16.96 |
| ADT Inc. | ADT | $5.1B | 8.60 |
| - |
| - |
| - |
| - |
| 1.36 |
| 15.8% |
| 4.79 |
| UniFirst Corporation | UNF | $4.9B | 33.11 | 2.26 | 6.8% | 14.69 |
| WillScot Holdings Corporation | WSC | $4.8B | -90.45 | 5.60 | -6.2% | 14.32 |
| AAR Corp. | AIR | $4.6B | 367.52 | 3.79 | 1.0% | 32.71 |
| Resideo Technologies, Inc. | REZI | $4.6B | - | 1.57 | -19.3% | - |
| Peer Median | - | 33.11 | 2.16 | 1.2% | 14.32 | |