Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Casella Waste Systems, Inc., together with its subsidiaries, operates as a vertically integrated solid waste services company in the United States. The company offers resource management expertise and services primarily in the areas of solid waste collection and disposal, transfer, recycling and organics services to residential, commercial, municipal, institutional, and industrial customers. It also provides non-hazardous solid waste services, including collections, transfer stations, recycling, and disposal operations. In addition, the company markets various materials, including fibers, such as corrugated cardboard and newsprint, plastics, glass, ferrous, and aluminum metals. Casella Waste Systems, Inc. was founded in 1975 and is headquartered in Rutland, Vermont.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.8B | $379M | $8M | $84M | 0.5% | 18.0% | -41.9% |
| 2024 | $1.6B | $315M | $14M | $78M | 0.9% | 23.1% | -46.7% |
| 2023 | $1.3B | $252M | $25M | $78M | 2.5% | 16.5% | -52.1% |
| 2022 | $1.1B | $225M | $53M | $86M | 10.7% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,836.84 |
| Operating Revenue | 1,836.84 |
| Cost Of Revenue | 1,216.60 |
| Gross Profit | 620.24 |
| Operating Expense | 531.05 |
| Selling General And Administration | 224.22 |
| Total Expenses | 1,747.66 |
| Operating Income | 89.18 |
| Total Operating Income As Reported | 63.67 |
| EBITDA | 379.41 |
| Normalized EBITDA | 404.92 |
| EBIT | 72.57 |
| Interest Income | 9.95 |
| Interest Expense | 59.52 |
| Net Interest Income | -52.60 |
| Other Non Operating Income Expenses | 1.98 |
| Other Income Expense | -23.53 |
| Interest Income Non Operating | 9.95 |
| Interest Expense Non Operating | 59.52 |
| Net Non Operating Interest Income Expense | -52.60 |
| Pretax Income | 13.05 |
| Tax Provision | 5.18 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -10.13 |
| Net Income From Continuing And Discontinued Operation | 7.87 |
| Net Income From Continuing Operation Net Minority Interest | 7.87 |
| Net Income | 7.87 |
| Net Income Common Stockholders | 7.87 |
| Net Income Including Noncontrolling Interests | 7.87 |
| Normalized Income | 23.26 |
| Diluted NI Availto Com Stockholders | 7.87 |
| Basic Average Shares | 63.46 |
| Diluted Average Shares | 63.56 |
| Reconciled Depreciation | 306.83 |
| Reconciled Cost Of Revenue | 1,216.60 |
| Total Unusual Items | -25.51 |
| Total Unusual Items Excluding Goodwill | -25.51 |
| Special Income Charges | -25.51 |
| Gain On Sale Of Business | -1.34 |
| Other Special Charges | - |
| Restructuring And Mergern Acquisition | 24.17 |
| Depreciation Amortization Depletion Income Statement | 306.83 |
| Depreciation And Amortization In Income Statement | 306.83 |
| General And Administrative Expense | 224.22 |
| Other Gand A | 224.22 |
| Total Other Finance Cost | 3.02 |
| Other Operating Expenses | - |
| Amortization | 138.43 |
| Amortization Of Intangibles Income Statement | 138.43 |
| Depreciation Income Statement | 168.41 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Casella Waste Systems, Inc.this co. | CWST | $5.3B | 676.02↑ premium | 3.39 | 0.5% | 16.96 |
| Amentum Holdings, Inc. | AMTM | $5.7B | 86.21 | 1.26 | 1.5% | 9.54 |
| Matson, Inc. | MATX | $5.7B | 12.74 | 2.05 | 16.1% | 7.44 |
| VSE Corporation | VSEC | $5.2B | 440.96 | 3.59 | 0.8% | 41.96 |
| ADT Inc. | ADT | $5.1B |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.60 |
| 1.36 |
| 15.8% |
| 4.79 |
| UniFirst Corporation | UNF | $4.9B | 33.11 | 2.26 | 6.8% | 14.69 |
| WillScot Holdings Corporation | WSC | $4.8B | -90.45 | 5.60 | -6.2% | 14.32 |
| AAR Corp. | AIR | $4.6B | 367.52 | 3.79 | 1.0% | 32.71 |
| Resideo Technologies, Inc. | REZI | $4.6B | - | 1.57 | -19.3% | - |
| Peer Median | - | 33.11 | 2.16 | 1.2% | 14.32 | |