Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 6.03 | 4.76 | 10.22 | 11.66 |
| Operating Expense | 23.44 | 28.22 | 50.20 | 0.28 |
| Operating Income | -17.41 | -23.46 | -39.98 | 11.38 |
| EBITDA | -17.02 | -39.36 | -5.42 | 47.82 |
| EBIT | -17.12 | -40.26 | -5.64 | 44.85 |
| Pretax Income | -17.12 | -40.83 | -19.48 | 31.82 |
| Tax Provision | -0.01 | 0 | -5.66 | 0.10 |
| Net Income | -17.10 | -40.83 | -13.82 | 31.71 |
| Net Income Common Stockholders | -22.58 | -46.30 | -19.29 | 18.52 |
| Total Expenses | 23.44 | 28.22 | 50.20 | 0.28 |
| Interest Expense | 0 | 0.57 | 13.84 | 13.03 |
| Research And Development | 0.15 | 0.14 | 2.88 | 1.71 |
| Selling General And Administration | 23.19 | 25.61 | 34.48 | 36.09 |
| Normalized EBITDA | -17.27 | -22.49 | -39.46 | 19.37 |
| Normalized Income | -17.36 | -23.96 | -37.97 | 3.27 |
| Basic EPS | -1.98 | -4.04 | -1.65 | 0 |
| Diluted EPS | -1.98 | -4.04 | -1.65 | 0 |
| Tax Effect Of Unusual Items | 0 | 0 | 9.89 | 0 |
| Tax Rate For Calcs | 0 | 0 | 0.29 | 0 |
| Total Unusual Items | 0.26 | -16.87 | 34.04 | 28.45 |
| Total Unusual Items Excluding Goodwill | 0.26 | -16.87 | 34.04 | 28.45 |
| Net Income From Continuing Operation Net Minority Interest | -17.10 | -40.83 | -13.82 | 31.71 |
| Reconciled Depreciation | 0.10 | 0.90 | 0.22 | 2.97 |
| Net Interest Income | 0 | -0.57 | -13.84 | -13.03 |
| Net Income From Continuing And Discontinued Operation | -17.10 | -40.83 | -13.82 | 31.71 |
| Total Operating Income As Reported | -17.41 | -41.85 | -39.98 | 11.38 |
| Diluted Average Shares | 11.41 | 11.47 | 11.70 | 0 |
| Basic Average Shares | 11.41 | 11.47 | 11.70 | 0 |
| Diluted NI Availto Com Stockholders | -22.58 | -46.30 | -19.29 | 26.18 |
| Average Dilution Earnings | 0 | 0 | 0 | 7.67 |
| Otherunder Preferred Stock Dividend | 0 | 0 | 0 | 7.67 |
| Preferred Stock Dividends | 5.47 | 5.47 | 5.47 | 5.53 |
| Net Income Including Noncontrolling Interests | -17.10 | -40.83 | -13.82 | 31.71 |
| Net Income Continuous Operations | -17.10 | -40.83 | -13.82 | 31.71 |
| Other Income Expense | 0.29 | -16.80 | 34.34 | 33.46 |
| Other Non Operating Income Expenses | 0.04 | 0.07 | 0.30 | 5.01 |
| Special Income Charges | 0 | -18.39 | 19.32 | 21.22 |
| Other Special Charges | 0 | 4.13 | 0 | 0 |
| Write Off | 0 | 14.25 | 0 | 0 |
| Impairment Of Capital Assets | 0 | 15.83 | 0 | 0 |
| Restructuring And Mergern Acquisition | 0 | 0 | -19.32 | -21.22 |
| Gain On Sale Of Security | 0.26 | 1.51 | 14.72 | 7.22 |
| Net Non Operating Interest Income Expense | 0 | -0.57 | -13.84 | -13.03 |
| Interest Expense Non Operating | 0 | 0.57 | 13.84 | 13.03 |
| Other Operating Expenses | 0 | 0 | -18.27 | -40.49 |
| Provision For Doubtful Accounts | 0 | 1.57 | 30.90 | 0 |
| Depreciation Amortization Depletion Income Statement | 0.10 | 0.90 | 0.21 | 2.96 |
| Depreciation And Amortization In Income Statement | 0.10 | 0.90 | 0.21 | 2.96 |
| Amortization | 0.10 | 0.90 | 0.21 | 2.96 |
| Amortization Of Intangibles Income Statement | 0.10 | 0.90 | 0.21 | 2.96 |
| General And Administrative Expense | 23.19 | 25.61 | 34.48 | 36.09 |
| Other Gand A | 23.19 | 25.61 | 34.48 | 36.09 |
| Operating Revenue | 6.03 | 4.76 | 10.22 | 11.66 |
