ADANI TOTAL GAS LIMITED
Adani Total Gas Limited engages in the city gas distribution (CGD) business in India. The company supplies piped natural gas and compressed natural gas to the domestic, commercial, industrial, and transportation sectors. It also provides biogas, biofuel, biomass, LCNG, HCNG, EV, and hydrogen. In addition, the company manufactures various equipment; and offers value-added services related to the CGD business. The company was formerly known as Adani Gas Limited and changed its name to Adani Total Gas Limited in January 2021. Adani Total Gas Limited was founded in 2004 and is based in Ahmedabad, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 19.0%
Concerns1
- Valuation elevated β PE of 99.1x is 83% above Energy median of 54.3x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ4.99 K Cr | β | βΉ648.00 Cr | β | β | 15.5% | 11.5% | -0.8% |
| Mar 2024 | βΉ4.47 K Cr | β | βΉ653.00 Cr | β | β | 18.3% | 2.1% | 23.2% |
| Mar 2023 | βΉ4.38 K Cr | β | βΉ530.00 Cr | β | β | 18.0% | 44.1% | 5.0% |
| Mar 2022 | βΉ3.04 K Cr | β | βΉ505.00 Cr | β | β | 20.8% | 79.1% | 7.0% |
| Mar 2021 | βΉ1.70 K Cr | β | βΉ472.00 Cr | β | β | 24.2% | -9.5% | 8.3% |
| Mar 2020 | βΉ1.88 K Cr | β | βΉ436.00 Cr | β | β | 29.5% | 9.1% | 90.4% |
| Mar 2019 | βΉ1.72 K Cr | β | βΉ229.00 Cr | β | β | 20.6% | 25.1% | 38.8% |
| Mar 2018 | βΉ1.37 K Cr | β | βΉ165.00 Cr | β | β | 16.1% | 26.4% | 63.4% |
| Mar 2017 | βΉ1.09 K Cr | β | βΉ101.00 Cr | β | β | 14.1% | -3.7% | 24.7% |
| Mar 2016 | βΉ1.13 K Cr | β | βΉ81.00 Cr | β | β | 13.2% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 5,442 |
| Total Expenses | 4,327 |
| EBIT / Operating Profit | 1,115 |
| OPM % | 20% |
| Other Income | 34 |
| Finance Costs | 105 |
| Depreciation & Amortisation | 216 |
| Profit Before Tax | 828 |
| Tax % | - |
| Net Profit / PAT | 617 |
| EPS (βΉ) | 5.60 |
| Dividend Payout % | - |
Peer Comparison
Energy sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| ADANI TOTAL GAS LIMITEDthis co. | βΉ61.13 K Cr | βΉ4.99 K Cr | 99.10 | 13.60 | 54.24 | 11.5% |
| Reliance Industries Ltd | βΉ19.66 L Cr | βΉ5.15 L Cr | 50.30 | 3.52 | 24.71 | -3.1% |
| NTPC Limited | βΉ3.28 L Cr | βΉ1.70 L Cr | 16.40 | 1.95 | 10.05 | 5.0% |
| Oil And Natural Gas Corporation Ltd | βΉ3.07 L Cr | βΉ1.34 L Cr | 9.42 | 0.91 | 4.12 | 3.2% |
| Adani Power Limited | βΉ2.77 L Cr | βΉ49.71 K Cr | 24.60 | 5.77 | 11.44 | 7.0% |
| Adani Enterprises Ltd. | βΉ2.49 L Cr | βΉ26.60 K Cr | 108.00 | 8.92 | 54.58 | -16.7% |
| POWER GRID CORPORATION OF INDIA LIMITED | βΉ2.41 L Cr | βΉ41.43 K Cr | 15.60 | 2.44 | 8.85 | -2.3% |
| Industry Average | β | βΉ57.17 K Cr | 54.29 | 4.27 | 53.34 | 35.1% |