Aditya Vision Limited
₹550.65-₹16.30 (-2.9%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹6,301 Cr
- P/E
- 58.3x
- EV / EBITDA
- 37.3x
- Revenue
- ₹2,260 Cr
- Net margin
- 4.4%
- ROCE
- 21.1%
Price chart
Technical chartScreen technicals →-2.7% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -6.8%
- 3M
- -12.0%
- 6M
- +5.0%
- 1Y
- -2.7%
- 5Y
- -35.1%
52-week range
Day change -₹16.30 (-2.9%) from ₹567 to ₹551 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in AVL, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 16.9%
Concerns1
- Negative free cash flow (₹86 Cr)
Rule-based from financial data. Not advice.
About the company
Aditya Vision Limited engages in the retail business of consumer durables and electronics in India.
Read moreShow less
Aditya Vision Limited engages in the retail business of consumer durables and electronics in India. The company sells digital gadgets, such as mobile phones, laptops, and tablets; entertainment solutions, including televisions, sound bars, home theaters, cameras, and accessories; home appliances comprising air conditioners, air coolers, refrigerators, and washing machines; and small appliances/cooking and kitchen appliances, including chimneys, air fryers, soup makers, cooktops, and dishwashers, as well as mobility and IT products. Aditya Vision Limited was incorporated in 1999 and is headquartered in Patna, India.
- Sector
- Consumer Discretionary
- Shares outstanding
- 12.9 Cr shares
- ISIN
- INE679V01027
- BSE code
- 540205
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹6,301 Cr
- P/E
- 58.3x
- P/B
- 9.8x
- EV / EBITDA
- 37.3x
- EV / Sales
- 3.7x
- P/S
- 3.6x
- Earnings yield
- 1.7%
- 52-week high
- ₹669.70
- 52-week low
- ₹444.05
Profitability
- Operating margin
- 9.8%
- Net margin
- 4.4%
- EBITDA margin
- 10.0%
- ROE
- 15.8%
- ROCE
- 21.1%
- ROA
- 8.8%
- Dividend payout
- 23.0%
- Tax rate
- 28.0%
- Other income, % of PBT
- 3.7%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹2,260 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 29.7%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 16.9%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹174 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 27.9%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 37.7%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 40.6%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹6.00 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -133.3%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹9.00 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 41.6%
Solvency and efficiency
- Current ratio
- 8.89
- Debt / Equity
- 0.66
- Debt / Assets
- 0.36
- Debt / EBITDA
- 1.83
- Interest coverage
- 4.36
- Financial leverage
- 1.80
- CFO / Net profit
- -0.08
- Cash / Market cap
- 9.9%
- Cash per share
- ₹48.17
- Asset turnover
- 1.99
- Fixed asset turnover
- 7.14
- Capital intensity
- 0.14
- Debtor days
- 0 days
- Inventory turnover
- 3.38
- Cash conversion cycle
- 93 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹5 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹2,052 Cr |
| Sales | Operating profit | ₹208 Cr |
| Operating profit | Interest | ₹32 Cr |
| Operating profit | Depreciation | ₹37 Cr |
| Operating profit | Profit before tax | ₹139 Cr |
| Other income | Profit before tax | ₹4 Cr |
| Profit before tax | Tax and other | ₹37 Cr |
| Profit before tax | Net profit | ₹106 Cr |
Revenue and net profit
Revenue grew 29.7% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹748 Cr | ₹20 Cr |
| FY2022 | ₹899 Cr | ₹35 Cr |
| FY2023 | ₹1,322 Cr | ₹64 Cr |
| FY2024 | ₹1,743 Cr | ₹77 Cr |
| FY2025 | ₹2,260 Cr | ₹106 Cr |
Cash flows
FY2025: -₹41.0 Cr from operations, -₹86.0 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹38 Cr | ₹5 Cr |
| FY2022 | ₹32 Cr | ₹9 Cr |
| FY2023 | ₹18 Cr | -₹66 Cr |
| FY2024 | -₹6 Cr | -₹54 Cr |
| FY2025 | -₹41 Cr | -₹86 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹2,260 Cr+29.7%1Y
- Net profit
- ₹106 Cr+37.7%1Y
- Cash from operations
- -₹41 Cr
- Free cash flow
- -₹86 Cr
- Revenue CAGR, 5Y
- 16.9%
- EBITDA CAGR, 5Y
- 38.6%
- Net profit CAGR, 5Y
- 40.6%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹2,260 Cr | ₹208 Cr | — | ₹106 Cr | -₹41 Cr | -₹86 Cr | 18.2% | +29.7% | +37.7% |
Monthly returns
Month-by-month returns of AVL across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹1,223 Cr |
| Equity capital | ₹13 Cr |
| Reserves | ₹571 Cr |
| Borrowings | ₹480 Cr |
| Other liabilities | ₹159 Cr |
| Assets | ₹1,223 Cr |
| Fixed assets | ₹268 Cr |
| Capital work in progress | ₹6 Cr |
| Investments | ₹0 Cr |
| Other assets | ₹949 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
AVL trades at 58.3x earnings against a peer median of 55.4x.
Not shown (no positive earnings and no EV / Sales): Arvind Fashions Limited.
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Aditya Vision LimitedAVLthis company | ₹6,301 Cr | 58.3x | 9.8x | 15.8% | 37.3x |
| Cera Sanitaryware Ltd.CERA | ₹6,541 Cr | 27.7x | 4.8x | 17.8% | 18.2x |
| Thomas Cook (India) Ltd.THOMASCOOK | ₹6,518 Cr | 57.0x | 3.2x | — | — |
| Arvind Fashions LimitedARVINDFASN | ₹6,278 Cr | — | 2.7x | -0.5% | 262.1x |
| Just Dial LimitedJUSTDIAL | ₹6,241 Cr | 11.0x | 1.3x | 9.0% | 12.1x |
| Symphony LimitedSYMPHONY | ₹6,219 Cr | 37.5x | 8.0x | — | — |
| Greenlam Industries LtdGREENLAM | ₹6,218 Cr | 48.0x | 5.2x | 13.9% | 22.0x |
| Sheela Foam LimitedSFL | ₹6,194 Cr | 105.0x | 2.2x | 6.3% | 21.9x |
| Mahindra Holidays & Resorts India LimitedMHRIL | ₹6,111 Cr | 25.9x | 4.6x | 19.1% | 13.9x |
| Peer median | — | 55.4x | 6.3x | 11.8% | 36.3x |
Year-to-date ROI
AVL since 1 January, against earlier years.
Historical volatility
AVL's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 7.0% |
| FY2022 | 9.0% |
| FY2023 | 10.0% |
| FY2024 | 10.0% |
| FY2025 | 9.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹2,260 Cr |
| Costs | |
| Interest | ₹32 Cr |
| Expenses | ₹2,052 Cr |
| Operating profitOperating Profit | ₹208 Cr |
| Other income and charges | |
| Profit before tax | ₹143 Cr |
| Tax | |
| Net profitNet Profit | ₹106 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹1,223 Cr |
| Equity capitalEquity Capital | ₹13 Cr |
| Reserves | ₹571 Cr |
| Borrowings | ₹480 Cr |
| Other liabilitiesOther Liabilities | ₹159 Cr |
| AssetsTotal Assets | ₹1,223 Cr |
| Fixed assetsFixed Assets | ₹268 Cr |
| Capital work in progressCWIP | ₹6 Cr |
| Investments | ₹0 Cr |
| Other assetsOther Assets | ₹949 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | -₹41 Cr |
| Investing cash flowCash from Investing Activity | -₹45 Cr |
| Financing cash flowCash from Financing Activity | ₹94 Cr |
| Change in cashNet Cash Flow | ₹9 Cr |
Learn while you research
Academy chapters picked for Aditya Vision Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 58.3, learn when high multiples are justified.6 min read
- 04 Growth Investing30% revenue growth is in the top tier, learn how to value growth.7 min read
- 05 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 06 Cyclical vs Defensive StocksConsumer staples behave defensively across the business cycle.6 min read