Aditya Vision Limited
Aditya Vision Limited engages in the retail business of consumer durables and electronics in India. The company sells digital gadgets, such as mobile phones, laptops, and tablets; entertainment solutions, including televisions, sound bars, home theaters, cameras, and accessories; home appliances comprising air conditioners, air coolers, refrigerators, and washing machines; and small appliances/cooking and kitchen appliances, including chimneys, air fryers, soup makers, cooktops, and dishwashers, as well as mobility and IT products. Aditya Vision Limited was incorporated in 1999 and is headquartered in Patna, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 16.9%
Concerns0
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ2.26 K Cr | β | βΉ106.00 Cr | β | β | 18.2% | 29.7% | 37.7% |
| Mar 2024 | βΉ1.74 K Cr | β | βΉ77.00 Cr | β | β | 15.8% | 31.8% | 20.3% |
| Mar 2023 | βΉ1.32 K Cr | β | βΉ64.00 Cr | β | β | 47.1% | 47.1% | 82.9% |
| Mar 2022 | βΉ899.00 Cr | β | βΉ35.00 Cr | β | β | 44.3% | 20.2% | 75.0% |
| Mar 2021 | βΉ748.00 Cr | β | βΉ20.00 Cr | β | β | 40.8% | -6.1% | 42.9% |
| Mar 2020 | βΉ797.00 Cr | β | βΉ14.00 Cr | β | β | 35.9% | 41.3% | 133.3% |
| Mar 2019 | βΉ564.00 Cr | β | βΉ6.00 Cr | β | β | 23.1% | 27.0% | 100.0% |
| Mar 2018 | βΉ444.00 Cr | β | βΉ3.00 Cr | β | β | 15.0% | 22.7% | 50.0% |
| Mar 2017 | βΉ362.00 Cr | β | βΉ2.00 Cr | β | β | 11.1% | 50.8% | 100.0% |
| Mar 2016 | βΉ240.00 Cr | β | βΉ1.00 Cr | β | β | 10.0% | 34.1% | 0.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 2,393 |
| Total Expenses | 2,180 |
| EBIT / Operating Profit | 213 |
| OPM % | 9% |
| Other Income | 8 |
| Finance Costs | 38 |
| Depreciation & Amortisation | 38 |
| Profit Before Tax | 145 |
| Tax % | - |
| Net Profit / PAT | 108 |
| EPS (βΉ) | 8.40 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Aditya Vision Limitedthis co. | βΉ6.30 K Cr | βΉ2.26 K Cr | 58.30 | 9.82 | 37.33 | 29.7% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |