Thomas Cook (India) Ltd.
Thomas Cook (India) Limited offers integrated travel services in India and internationally. It operates through financial services, travel and related services, vacation ownership and resorts business, and digiphoto imaging services segments. The financial services segment engages in the wholesale, and retail purchase and sale of foreign currencies and paid documents. Its service segment is involved in tour operations, travel management, visa services, and travel insurance and related activities. Thomas Cook (India) Limited was founded in 1881 and is based in Mumbai, India. Thomas Cook (India) Limited operates as a subsidiary of Fairbridge Capital (Mauritius) Limited.
Valuation
Profitability
Returns
Solvency
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (₹ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (₹ Crores, last 1 year)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | ₹2.07 K Cr | — | ₹107.00 Cr | — | — | — | 3.8% | 10.3% |
Showing the latest year only. Sign up free for the full history.
Financial Statements
Income statement, balance sheet, and cash flow (₹ Crores, as reported)
Showing the latest year only. Sign up free for the full history.
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 2,199 |
| Total Expenses | 2,161 |
| EBIT / Operating Profit | 37 |
| OPM % | 2 |
| Other Income | 206 |
| Finance Costs | 38 |
| Depreciation & Amortisation | 33 |
| Profit Before Tax | 172 |
| Tax % | - |
| Net Profit / PAT | 116 |
| EPS (₹) | 2.47 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Thomas Cook (India) Ltd.this co. | ₹6.52 K Cr | ₹2.07 K Cr | 57.00 | 3.21 | — | 3.8% |
| Titan Company Limited | ₹3.76 L Cr | ₹54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | ₹2.84 L Cr | ₹8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | ₹2.49 L Cr | ₹57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | ₹1.39 L Cr | ₹16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | ₹98.15 K Cr | ₹7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | ₹96.87 K Cr | ₹8.80 K Cr | — | 7.26 | -63.92 | 38.0% |
| Industry Average | — | ₹4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.5% |