NSE / BSEConsumer Discretionary
β‚Ή110.70+0.10+0.09%
P/E57.0Mkt Capβ‚Ή6.52 K CrEV/EBITDA0.0

Thomas Cook (India) Ltd.

P/E57.0Mkt Capβ‚Ή6.52 K CrEV/EBITDA0.0
Company Profile

Thomas Cook (India) Limited offers integrated travel services in India and internationally. It operates through financial services, travel and related services, vacation ownership and resorts business, and digiphoto imaging services segments. The financial services segment engages in the wholesale, and retail purchase and sale of foreign currencies and paid documents. Its service segment is involved in tour operations, travel management, visa services, and travel insurance and related activities. Thomas Cook (India) Limited was founded in 1881 and is based in Mumbai, India. Thomas Cook (India) Limited operates as a subsidiary of Fairbridge Capital (Mauritius) Limited.

Valuation

Market Cap
β‚Ή0.00
β€”
Current Price
β‚Ή0
β€”as of 26 Aug 2026
P/E Ratio
0.0x
β€”
P/B Ratio
0.0x
β€”
EV / EBITDA
β€”
β€”
EV / Sales
β€”
β€”
52W High
β‚Ή0
β€”
52W Low
β‚Ή0
β€”
Shares Out
0.00 Cr
β€”

Profitability

Operating Margin
0.0%
β€”
Net Profit Margin
0.0%
β€”
EBITDA Margin
0.0%
β€”

Returns

ROE
0.0%
β€”
ROCE
0.0%
β€”
ROIC %
β€”
β€”
ROA
0.0%
β€”
Dividend Payout
0.0%
β€”

Solvency

Current Ratio
0.0x
β€”
Debt / Equity
0.0x
β€”
Debt / Assets
0.0x
β€”
CFO / Net Profit
0.0x
β€”
Interest Coverage
β€”
β€”
Price Historyβ–Ό 36.38% over 1Y
Monthly Returns

Historically, Apr has averaged the highest return (+11.2%); Feb the lowest (-12.3%).

Average from:
YearJanFebMarAprMayJunJulAugSepOctNovDec
2026-17.5%Negative MonthJan 2026: -17.51%-15.6%Negative MonthFeb 2026: -15.56%-13.6%Negative MonthMar 2026: -13.60%+4.8%Positive MonthApr 2026: +4.79%-2.2%Negative MonthMay 2026: -2.21%+17.5%Positive MonthJun 2026: +17.52%-3.2%Negative MonthJul 2026: -3.20%+6.0%*Positive MonthAug 2026: +6.03%β€”β€”β€”β€”
2025-20.7%Negative MonthJan 2025: -20.71%-19.8%Negative MonthFeb 2025: -19.76%+7.8%Positive MonthMar 2025: +7.81%-0.0%Neutral MonthApr 2025: -0.04%+28.7%Positive MonthMay 2025: +28.73%-5.6%Negative MonthJun 2025: -5.60%+3.9%Positive MonthJul 2025: +3.85%+4.6%Positive MonthAug 2025: +4.56%-11.7%Negative MonthSep 2025: -11.66%+3.3%Positive MonthOct 2025: +3.28%-8.6%Negative MonthNov 2025: -8.58%+0.5%Neutral MonthDec 2025: +0.47%
2024+26.8%Positive MonthJan 2024: +26.81%-4.9%Negative MonthFeb 2024: -4.87%+1.3%Neutral MonthMar 2024: +1.28%+22.4%Positive MonthApr 2024: +22.36%+2.2%Positive MonthMay 2024: +2.19%+16.2%Positive MonthJun 2024: +16.18%+8.0%Positive MonthJul 2024: +7.97%-11.8%Negative MonthAug 2024: -11.84%-11.9%Negative MonthSep 2024: -11.89%-4.0%Negative MonthOct 2024: -4.00%+7.2%Positive MonthNov 2024: +7.17%-5.9%Negative MonthDec 2024: -5.88%
2023+0.4%Neutral MonthJan 2023: +0.42%-12.6%Negative MonthFeb 2023: -12.60%-10.2%Negative MonthMar 2023: -10.18%+17.2%Positive MonthApr 2023: +17.22%-2.2%Negative MonthMay 2023: -2.16%+18.5%Positive MonthJun 2023: +18.48%+8.7%Positive MonthJul 2023: +8.69%+37.9%Positive MonthAug 2023: +37.93%+5.0%Positive MonthSep 2023: +5.02%+12.8%Positive MonthOct 2023: +12.83%+11.0%Positive MonthNov 2023: +11.04%-9.4%Negative MonthDec 2023: -9.44%
2022+12.2%Positive MonthJan 2022: +12.20%-8.8%Negative MonthFeb 2022: -8.77%+12.4%Positive MonthMar 2022: +12.41%+11.7%Positive MonthApr 2022: +11.70%-18.8%Negative MonthMay 2022: -18.85%-5.2%Negative MonthJun 2022: -5.24%+13.9%Positive MonthJul 2022: +13.87%+9.1%Positive MonthAug 2022: +9.12%+1.3%Neutral MonthSep 2022: +1.30%+1.9%Neutral MonthOct 2022: +1.89%+1.7%Neutral MonthNov 2022: +1.73%-7.2%Negative MonthDec 2022: -7.18%
2021β€”β€”β€”β€”β€”+4.0%Positive MonthJun 2021: +4.01%-2.6%Negative MonthJul 2021: -2.60%-4.8%Negative MonthAug 2021: -4.77%+10.7%Positive MonthSep 2021: +10.69%+7.3%Positive MonthOct 2021: +7.28%-6.8%Negative MonthNov 2021: -6.79%-8.9%Negative MonthDec 2021: -8.89%
AvgΒ±SD+0.2%Β±17.9%-12.3%Β±5.2%-0.5%Β±10.0%+11.2%Β±8.1%+1.5%Β±15.4%+7.6%Β±10.3%+4.8%Β±6.2%+6.8%Β±15.6%-1.3%Β±9.1%+4.3%Β±5.6%+0.9%Β±7.6%-6.2%Β±3.6%
* Current month β€” value will change until month-end.

Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation β€” the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.

Seasonal Tendency

This aggregates every month by calendar position β€” all Januaries together, all Februaries together, and so on β€” to show whether a given month has leaned positive or negative historically. β€˜Simple’ counts each month as +1 or βˆ’1. β€˜Weighted’ gives larger moves more influence: +2 above +10%, βˆ’2 below βˆ’10%. With only 6 years of history for this asset, each month’s score reflects a small number of observations β€” read it as a historical tendency, not a reliable seasonal pattern.

Historical Trend

This tracks a running tally across the asset’s full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.

Year-to-Date ROI
Average from:
SD Γ—
Latest: 0.744x (2026)

Year-to-date return is calculated by dividing each day’s closing price by the price on January 1st of that year (or the asset’s first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen β€” at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in β€œAverage from”, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.

Historical Performance

Revenue, profitability, and cash flow trends (β‚Ή Crores)

Revenue (10Y)

Operating Income (10Y)

Net Profit (10Y)

Operating Margin % (10Y)

Dividend Payout % (10Y)

Free Cash Flow (10Y)

Growth Summary

Latest fiscal year: Mar 2025

Revenueβ‚Ή2.07 K Crβ–² 3.8%
EBITDA Growthβ€”
Net Profitβ‚Ή107.00 Crβ–² 10.3%
Cash from Ops (CFO)β€”
Free Cash Flow (FCF)β€”β–² 202.9%
Revenue CAGR 5Y0.0%
EBITDA CAGR 5Y0.0%
Net Profit CAGR 5Y0.0%
NP Growth 1Y10.3%

Historical Growth

Year-by-year revenue, profitability, and cash flow (β‚Ή Crores, last 10 years)

YearRevenueOp. IncomeNet ProfitCFOFCFROERev Growth 1YNP Growth 1Y
Mar 2025β‚Ή2.07 K Crβ€”β‚Ή107.00 Crβ€”β€”β€”3.8%10.3%
Mar 2024β‚Ή2.00 K Crβ€”β‚Ή97.00 Crβ€”β€”β€”46.5%4750.0%
Mar 2023β‚Ή1.36 K Crβ€”β‚Ή2.00 Crβ€”β€”β€”376.9%-102.4%
Mar 2022β‚Ή286.00 Crβ€”β‚Ή-82.00β€”β€”β€”52.9%485.7%
Mar 2021β‚Ή187.00 Crβ€”β‚Ή-14.00β€”β€”β€”-91.2%-44.0%
Mar 2020β‚Ή2.13 K Crβ€”β‚Ή-25.00β€”β€”β€”-6.5%-219.0%
Mar 2019β‚Ή2.27 K Crβ€”β‚Ή21.00 Crβ€”β€”β€”19.4%-96.0%
Mar 2018β‚Ή1.90 K Crβ€”β‚Ή531.00 Crβ€”β€”β€”11.0%-6737.5%
Mar 2017β‚Ή1.71 K Crβ€”β‚Ή-8.00β€”β€”β€”-0.6%-260.0%
Mar 2016β‚Ή1.72 K Crβ€”β‚Ή5.00 Crβ€”β€”β€”244.1%-84.8%

Financial Statements

Income statement, balance sheet, and cash flow (β‚Ή Crores, as reported)

Consolidated Figures in USD Millions.

Unnamed: 0Dec 2013Mar 2015 15mMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue / Net Sales3705011,7241,7141,9032,2732,1251872861,3641,9982,0742,199
Total Expenses2664011,6851,6731,8742,2332,1163244351,3931,9342,0062,161
EBIT / Operating Profit103100394130409-137-149-29636837
OPM %282022220-73-52-2332
Other Income5113025573544113069110152167206
Finance Costs26484454464040211939414038
Depreciation & Amortisation11151718182031292423253033
Profit Before Tax70497-553834-22-56-12319149165172
Tax %3432275414014-74-33923535-
Net Profit / PAT46335-853121-25-14-82297107116
EPS (β‚Ή)1.861.220.15-0.2314.360.56-0.66-0.38-1.860.032.062.272.47
Dividend Payout %2041255-1653670001,2542920-

Peer Comparison

Consumer Discretionary sector peers, ranked by market cap

CompanyMarket CapRevenueP/EP/BEV/EBITDARev G 1Y
Thomas Cook (India) Ltd.this co.β‚Ή6.52 K Crβ‚Ή2.07 K Cr57.003.210.003.8%
Titan Company Limitedβ‚Ή3.76 L Crβ‚Ή54.84 K Cr96.6021.0969.4916.4%
Eternal Limitedβ‚Ή2.84 L Crβ‚Ή8.62 K Cr120.007.95193.9130.1%
Avenue Supermarts Limitedβ‚Ή2.49 L Crβ‚Ή57.79 K Cr79.8010.4657.8616.7%
Trent Ltd [Lakme Ltd]β‚Ή1.39 L Crβ‚Ή16.67 K Cr82.4021.0949.0239.8%
Marico Limitedβ‚Ή98.15 K Crβ‚Ή7.58 K Cr52.3019.3863.518.3%
SWIGGY LIMITEDβ‚Ή96.87 K Crβ‚Ή8.80 K Crβ€”7.26-63.9238.0%
Industry Averageβ€”β‚Ή4.70 K Cr80.047.9662.2524.3%

Learn while you research

Hand-picked academy chapters to deepen your understanding of Thomas Cook (India) Ltd. and the metrics that matter.

Browse the full Equiscale Academy