Symphony Limited
Symphony Limited, together with its subsidiaries, manufactures and trades in air coolers and other appliances under the Symphony brand for residential, commercial, and industrial customers in India and internationally. The company offers household coolers, such as desert, room, personal, and spot; commercial coolers; large space venti-cooling; tower fans; and water heaters, including spa, sauna, and soul geysers. It serves various sectors, including manufacturing units, restaurants and cafes, textiles, petrochemicals, showrooms, agriculture, automobiles, retail, banquets, gym, educational, healthcare, and warehouses. The company was formerly known as Symphony Comfort Systems Limited and changed its name to Symphony Limited in March 2010. Symphony Limited was founded in 1939 and is based in Ahmedabad, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Revenue grew 48.5% YoY
Concerns1
- Negative free cash flow (βΉ24 Cr)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.18 K Cr | β | βΉ176.00 Cr | β | β | β | 48.5% | 15.0% |
| Mar 2024 | βΉ796.00 Cr | β | βΉ153.00 Cr | β | β | β | -10.0% | -7.3% |
| Mar 2023 | βΉ884.00 Cr | β | βΉ165.00 Cr | β | β | β | 37.9% | 48.6% |
| Mar 2022 | βΉ641.00 Cr | β | βΉ111.00 Cr | β | β | β | 31.4% | -0.9% |
| Mar 2021 | βΉ488.00 Cr | β | βΉ112.00 Cr | β | β | β | -31.8% | -39.8% |
| Mar 2020 | βΉ716.00 Cr | β | βΉ186.00 Cr | β | β | β | 36.6% | 84.2% |
| Mar 2019 | βΉ524.00 Cr | β | βΉ101.00 Cr | β | β | β | -23.7% | -44.8% |
| Mar 2018 | βΉ687.00 Cr | β | βΉ183.00 Cr | β | β | β | 3.5% | 4.6% |
| Mar 2017 | βΉ664.00 Cr | β | βΉ175.00 Cr | β | β | β | 60.0% | 42.3% |
| Mar 2016 | β | β | β | β | β | β | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 934 |
| Total Expenses | 754 |
| EBIT / Operating Profit | 180 |
| OPM % | 19 |
| Other Income | 25 |
| Finance Costs | 0 |
| Depreciation & Amortisation | 7 |
| Profit Before Tax | 198 |
| Tax % | - |
| Net Profit / PAT | 143 |
| EPS (βΉ) | 20.83 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Symphony Limitedthis co. | βΉ6.22 K Cr | βΉ1.18 K Cr | 37.50 | 8.01 | 0.00 | 48.5% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |