Brigade Enterprises Limited
Brigade Enterprises Limited engages in the provision of real estate development, leasing, and related services in India. The company operates through Real Estate, Hospitality, and Leasing segments. It develops and sells various residential and commercial, and retail properties. The company also manages star-rated hotels, clubs, and convention centres, as well as The Baking Company. Brigade Enterprises Limited was founded in 1986 and is based in Bengaluru, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong cash conversion β FCF/PAT ratio of 2.23
Concerns1
- Low return on equity of 7.5%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ2.12 K Cr | β | βΉ455.00 Cr | β | β | 7.4% | 4.5% | 43.1% |
| Mar 2024 | βΉ2.02 K Cr | β | βΉ318.00 Cr | β | β | 7.5% | -8.3% | -17.4% |
| Mar 2023 | βΉ2.21 K Cr | β | βΉ385.00 Cr | β | β | 9.8% | 2.2% | 24.6% |
| Mar 2022 | βΉ2.16 K Cr | β | βΉ309.00 Cr | β | β | 8.7% | 41.8% | 113.1% |
| Mar 2021 | βΉ1.52 K Cr | β | βΉ145.00 Cr | β | β | 5.2% | -17.0% | -44.4% |
| Mar 2020 | βΉ1.84 K Cr | β | βΉ261.00 Cr | β | β | 10.3% | 2.2% | 11.5% |
| Mar 2019 | βΉ1.80 K Cr | β | βΉ234.00 Cr | β | β | 10.1% | 44.0% | 29.3% |
| Mar 2018 | βΉ1.25 K Cr | β | βΉ181.00 Cr | β | β | 7.8% | -15.8% | 10.4% |
| Mar 2017 | βΉ1.48 K Cr | β | βΉ164.00 Cr | β | β | 9.7% | -5.1% | 11.6% |
| Mar 2016 | βΉ1.56 K Cr | β | βΉ147.00 Cr | β | β | 9.6% | 58.2% | 110.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 2,258 |
| Total Expenses | 1,928 |
| EBIT / Operating Profit | 330 |
| OPM % | 15% |
| Other Income | 272 |
| Finance Costs | 94 |
| Depreciation & Amortisation | 82 |
| Profit Before Tax | 426 |
| Tax % | - |
| Net Profit / PAT | 404 |
| EPS (βΉ) | 16.54 |
| Dividend Payout % | - |
Peer Comparison
Construction & Real Estate sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Brigade Enterprises Limitedthis co. | βΉ20.93 K Cr | βΉ2.12 K Cr | 51.80 | 3.40 | 32.95 | 4.5% |
| DLF LIMITED | βΉ1.62 L Cr | βΉ4.48 K Cr | 71.80 | 5.57 | 85.69 | 38.2% |
| Lodha Developers Limited | βΉ1.07 L Cr | βΉ13.31 K Cr | 47.00 | 5.32 | 45.12 | 40.7% |
| The Phoenix Mills Ltd. | βΉ67.72 K Cr | βΉ486.00 Cr | 238.00 | 12.55 | 162.71 | 4.3% |
| Prestige Estates Projects Limited | βΉ65.45 K Cr | βΉ2.87 K Cr | 639.00 | 5.54 | 62.98 | 8.4% |
| OBEROI REALTY LIMITED | βΉ60.20 K Cr | βΉ4.37 K Cr | 34.00 | 3.96 | 28.02 | 32.4% |
| Godrej Properties Limited | βΉ56.59 K Cr | βΉ1.95 K Cr | 148.00 | 3.23 | 55.48 | 46.5% |
| Industry Average | β | βΉ1.57 K Cr | 107.92 | 4.84 | 64.14 | 54.8% |