Garden Reach Shipbuilders & Engineers Limited
Garden Reach Shipbuilders & Engineers Limited engages in the design and construction of war ships in India. The company offers frigates, anti-submarine warfare corvette, missile corvette, landing ship tank, landing craft utility, survey vessel, fleet replenishment tanker, fast patrol vessel, offshore patrol vessel, inshore patrol vessel, water jet fast attack craft, anti-submarine warfare shallow water craft, electric ferries, ocean going passenger and cargo ferry vessel, hovercraft, and fast interceptor boat products to the Indian Navy, Indian Coast Guard, and other government. It also provides unmanned surface vessels, autonomous underwater vessels, ship-based drones, and green platforms and naval surface guns. In addition, the company offers portable bridges; and deck machinery equipment, such as anchor capstans and windlass, mooring and dock capstans, general-purpose and ammunition davits, electric boats and electro-hydraulic drive deck machinery products, survey vessels, hydrographic and oceanographic surveys, helicopter traversing systems, and dock capstans and winches. Further, it engages in the assembling, overhauling, and testing of marine diesel engines, as well as provides dry docking and afloat maintenance, refit, and repair services for defense and commercial ships. The company was founded in 1884 and is based in Kolkata, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 20.2%
Concerns1
- Other income is 62.4% of PBT β a large share of earnings is non-operating
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ5.08 K Cr | β | βΉ527.00 Cr | β | β | 25.3% | 41.3% | 47.6% |
| Mar 2024 | βΉ3.59 K Cr | β | βΉ357.00 Cr | β | β | 21.3% | 40.3% | 56.6% |
| Mar 2023 | βΉ2.56 K Cr | β | βΉ228.00 Cr | β | β | 16.1% | 46.0% | 20.0% |
| Mar 2022 | βΉ1.75 K Cr | β | βΉ190.00 Cr | β | β | 15.1% | 53.7% | 24.2% |
| Mar 2021 | βΉ1.14 K Cr | β | βΉ153.00 Cr | β | β | 13.4% | -20.4% | -6.1% |
| Mar 2020 | βΉ1.43 K Cr | β | βΉ163.00 Cr | β | β | 15.7% | 3.4% | 48.2% |
| Mar 2019 | βΉ1.39 K Cr | β | βΉ110.00 Cr | β | β | 10.6% | 2.9% | 19.6% |
| Mar 2018 | βΉ1.35 K Cr | β | βΉ92.00 Cr | β | β | 9.0% | 46.3% | 736.4% |
| Mar 2017 | βΉ921.00 Cr | β | βΉ11.00 Cr | β | β | 1.0% | -44.4% | -93.3% |
| Mar 2016 | βΉ1.66 K Cr | β | βΉ164.00 Cr | β | β | 14.4% | 6.1% | 215.4% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 5,900 |
| Total Expenses | 5,336 |
| EBIT / Operating Profit | 564 |
| OPM % | 10% |
| Other Income | 327 |
| Finance Costs | 13 |
| Depreciation & Amortisation | 45 |
| Profit Before Tax | 833 |
| Tax % | - |
| Net Profit / PAT | 616 |
| EPS (βΉ) | 53.81 |
| Dividend Payout % | - |
Peer Comparison
Construction & Real Estate sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Garden Reach Shipbuilders & Engineers Limitedthis co. | βΉ28.03 K Cr | βΉ5.08 K Cr | 45.50 | 12.24 | 48.88 | 41.3% |
| DLF LIMITED | βΉ1.62 L Cr | βΉ4.48 K Cr | 71.80 | 5.57 | 85.69 | 38.2% |
| Lodha Developers Limited | βΉ1.07 L Cr | βΉ13.31 K Cr | 47.00 | 5.32 | 45.12 | 40.7% |
| The Phoenix Mills Ltd. | βΉ67.72 K Cr | βΉ486.00 Cr | 238.00 | 12.55 | 162.71 | 4.3% |
| Prestige Estates Projects Limited | βΉ65.45 K Cr | βΉ2.87 K Cr | 639.00 | 5.54 | 62.98 | 8.4% |
| OBEROI REALTY LIMITED | βΉ60.20 K Cr | βΉ4.37 K Cr | 34.00 | 3.96 | 28.02 | 32.4% |
| Godrej Properties Limited | βΉ56.59 K Cr | βΉ1.95 K Cr | 148.00 | 3.23 | 55.48 | 46.5% |
| Industry Average | β | βΉ1.57 K Cr | 107.92 | 4.84 | 64.14 | 54.8% |