Prestige Estates Projects Limited
Prestige Estates Projects Limited, together with its subsidiaries, engages in the development and leasing of real estate properties in India. It develops residential projects, including townships, apartments, villas, plotted developments, as well as develops and operates retail and commercial projects. The company also develops and owns hospitality properties, which include hotels, resorts, convention centres, service apartments, and golf resorts. In addition, it provides real estate services comprising fit-out, interior design and execution, facilities and property management, and project and construction management services. The company was incorporated in 1986 and is based in Bengaluru, India. Prestige Estates Projects Limited is a subsidiary of Razack Family Trust.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 29.0%
Concerns1
- Low interest coverage ratio of 1.8x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ2.87 K Cr | β | βΉ186.00 Cr | β | β | 1.6% | 8.4% | -24.4% |
| Mar 2024 | βΉ2.65 K Cr | β | βΉ246.00 Cr | β | β | 3.6% | -38.8% | -27.9% |
| Mar 2023 | βΉ4.33 K Cr | β | βΉ341.00 Cr | β | β | 5.1% | -5.0% | -64.0% |
| Mar 2022 | βΉ4.56 K Cr | β | βΉ947.00 Cr | β | β | 14.9% | 12.5% | 344.6% |
| Mar 2021 | βΉ4.05 K Cr | β | βΉ213.00 Cr | β | β | 3.9% | 20.8% | -18.7% |
| Mar 2020 | βΉ3.36 K Cr | β | βΉ262.00 Cr | β | β | 5.0% | 37.5% | -9.3% |
| Mar 2019 | βΉ2.44 K Cr | β | βΉ289.00 Cr | β | β | 6.8% | -18.4% | 24.6% |
| Mar 2018 | βΉ2.99 K Cr | β | βΉ232.00 Cr | β | β | 4.7% | 37.5% | -60.7% |
| Mar 2017 | βΉ2.18 K Cr | β | βΉ590.00 Cr | β | β | 12.5% | -33.3% | 47.1% |
| Mar 2016 | βΉ3.26 K Cr | β | βΉ401.00 Cr | β | β | 9.7% | 33.1% | -3.1% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 2,552 |
| Total Expenses | 1,852 |
| EBIT / Operating Profit | 700 |
| OPM % | 27% |
| Other Income | 516 |
| Finance Costs | 597 |
| Depreciation & Amortisation | 415 |
| Profit Before Tax | 204 |
| Tax % | - |
| Net Profit / PAT | 182 |
| EPS (βΉ) | 4.23 |
| Dividend Payout % | - |
Peer Comparison
Construction & Real Estate sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Prestige Estates Projects Limitedthis co. | βΉ65.45 K Cr | βΉ2.87 K Cr | 639.00 | 5.54 | 62.98 | 8.4% |
| DLF LIMITED | βΉ1.62 L Cr | βΉ4.48 K Cr | 71.80 | 5.57 | 85.69 | 38.2% |
| Lodha Developers Limited | βΉ1.07 L Cr | βΉ13.31 K Cr | 47.00 | 5.32 | 45.12 | 40.7% |
| The Phoenix Mills Ltd. | βΉ67.72 K Cr | βΉ486.00 Cr | 238.00 | 12.55 | 162.71 | 4.3% |
| OBEROI REALTY LIMITED | βΉ60.20 K Cr | βΉ4.37 K Cr | 34.00 | 3.96 | 28.02 | 32.4% |
| Godrej Properties Limited | βΉ56.59 K Cr | βΉ1.95 K Cr | 148.00 | 3.23 | 55.48 | 46.5% |
| Garden Reach Shipbuilders & Engineers Limited | βΉ28.03 K Cr | βΉ5.08 K Cr | 45.50 | 12.24 | 48.88 | 41.3% |
| Industry Average | β | βΉ1.57 K Cr | 107.92 | 4.84 | 64.14 | 54.8% |