DLF LIMITED
DLF Limited, together with its subsidiaries, engages in the business of colonization and real estate development in India. The company offers real estate development activities, including identification and acquisition of land, and planning, execution, construction, and marketing of projects. The company also develops and sells residential housing projects; and operates and maintains commercial office spaces, including under-construction projects, as well as retail properties, such as malls, shopping complexes, recreational spaces, and hotels and clubs. In addition, the company engages in leasing, maintenance, power generation, and recreational activities. It owns and operates The Lodhi Hotel and the Hilton Garden Inn. DLF Limited was founded in 1946 and is headquartered in Gurugram, India. DLF Limited operates as a subsidiary of Rajdhani Investments and Agencies Private Limited.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 99.0%
Concerns1
- Low return on equity of 4.3%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ4.48 K Cr | β | βΉ1.58 K Cr | β | β | 5.4% | 38.2% | 26.3% |
| Mar 2024 | βΉ3.24 K Cr | β | βΉ1.25 K Cr | β | β | 4.3% | -18.5% | -45.9% |
| Mar 2023 | βΉ3.98 K Cr | β | βΉ2.31 K Cr | β | β | 8.0% | -1.9% | 73.1% |
| Mar 2022 | βΉ4.05 K Cr | β | βΉ1.33 K Cr | β | β | 4.9% | 3.2% | 26.8% |
| Mar 2021 | βΉ3.93 K Cr | β | βΉ1.05 K Cr | β | β | 4.0% | 65.8% | -53.5% |
| Mar 2020 | βΉ2.37 K Cr | β | βΉ2.26 K Cr | β | β | 8.4% | -28.1% | 229.1% |
| Mar 2019 | βΉ3.29 K Cr | β | βΉ688.00 Cr | β | β | 3.0% | 7.8% | 88.5% |
| Mar 2018 | βΉ3.06 K Cr | β | βΉ365.00 Cr | β | β | 1.6% | -17.5% | -38.9% |
| Mar 2017 | βΉ3.70 K Cr | β | βΉ597.00 Cr | β | β | 4.1% | 2.2% | -60.1% |
| Mar 2016 | βΉ3.62 K Cr | β | βΉ1.50 K Cr | β | β | 10.6% | 20.1% | 59.3% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 4,287 |
| Total Expenses | 2,984 |
| EBIT / Operating Profit | 1,303 |
| OPM % | 30% |
| Other Income | 2,148 |
| Finance Costs | 276 |
| Depreciation & Amortisation | 64 |
| Profit Before Tax | 3,111 |
| Tax % | - |
| Net Profit / PAT | 2,438 |
| EPS (βΉ) | 9.84 |
| Dividend Payout % | - |
Peer Comparison
Construction & Real Estate sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| DLF LIMITEDthis co. | βΉ1.62 L Cr | βΉ4.48 K Cr | 71.80 | 5.57 | 85.69 | 38.2% |
| Lodha Developers Limited | βΉ1.07 L Cr | βΉ13.31 K Cr | 47.00 | 5.32 | 45.12 | 40.7% |
| The Phoenix Mills Ltd. | βΉ67.72 K Cr | βΉ486.00 Cr | 238.00 | 12.55 | 162.71 | 4.3% |
| Prestige Estates Projects Limited | βΉ65.45 K Cr | βΉ2.87 K Cr | 639.00 | 5.54 | 62.98 | 8.4% |
| OBEROI REALTY LIMITED | βΉ60.20 K Cr | βΉ4.37 K Cr | 34.00 | 3.96 | 28.02 | 32.4% |
| Godrej Properties Limited | βΉ56.59 K Cr | βΉ1.95 K Cr | 148.00 | 3.23 | 55.48 | 46.5% |
| Garden Reach Shipbuilders & Engineers Limited | βΉ28.03 K Cr | βΉ5.08 K Cr | 45.50 | 12.24 | 48.88 | 41.3% |
| Industry Average | β | βΉ1.57 K Cr | 107.92 | 4.84 | 64.14 | 54.8% |