OBEROI REALTY LIMITED
₹1,626.00-₹29.00 (-1.8%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹60,204 Cr
- P/E
- 34.0x
- EV / EBITDA
- 28.0x
- Revenue
- ₹4,372 Cr
- Net margin
- 44.7%
- ROCE
- 12.0%
Price chart
Technical chartScreen technicals →-7.1% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -8.4%
- 3M
- -10.3%
- 6M
- -2.6%
- 1Y
- -7.1%
- 5Y
- +57.5%
52-week range
Day change -₹29.00 (-1.8%) from ₹1,655 to ₹1,626 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in OBEROIRLTY, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 39.7%
Concerns1
- Negative free cash flow (₹344 Cr)
Rule-based from financial data. Not advice.
About the company
Oberoi Realty Limited, together with its subsidiaries, engages in real estate development business in India. It operates through the Real Estate and the Hospitality segment. The company develops and sells residential, commercial, retail, hospitality, and social infrastructure projects. It also leases commercial properties; and owns and operates a hotel.
Read moreShow less
Oberoi Realty Limited, together with its subsidiaries, engages in real estate development business in India. It operates through the Real Estate and the Hospitality segment. The company develops and sells residential, commercial, retail, hospitality, and social infrastructure projects. It also leases commercial properties; and owns and operates a hotel. In addition, the company engages in the sale of rooms, food and beverages, and allied services related to hotel operations, as well as in the provision of property management services. The company was incorporated in 1998 and is headquartered in Mumbai, India.
- Sector
- Construction & Real Estate
- Shares outstanding
- 36.3 Cr shares
- ISIN
- INE093I01010
- BSE code
- 533273
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹60,204 Cr
- P/E
- 34.0x
- P/B
- 4.0x
- EV / EBITDA
- 28.0x
- EV / Sales
- 18.2x
- P/S
- 18.2x
- Earnings yield
- 2.9%
- 52-week high
- ₹1,952.25
- 52-week low
- ₹1,412.10
Profitability
- Operating margin
- 56.1%
- Net margin
- 44.7%
- EBITDA margin
- 64.8%
- ROE
- 11.4%
- ROCE
- 12.0%
- ROA
- 8.2%
- Dividend payout
- 20.0%
- Tax rate
- 22.0%
- Other income, % of PBT
- 15.3%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹4,372 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 32.4%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 39.7%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹2,141 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -26.7%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 19.8%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 36.2%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹1,615 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -151.7%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹46.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 4.5%
Solvency and efficiency
- Current ratio
- 5.16
- Debt / Equity
- 0.18
- Debt / Assets
- 0.13
- Debt / EBITDA
- 1.12
- Interest coverage
- 8.95
- Financial leverage
- 1.39
- CFO / Net profit
- 1.09
- Cash / Market cap
- 21.6%
- Cash per share
- ₹358.60
- Asset turnover
- 0.18
- Fixed asset turnover
- 1.08
- Capital intensity
- 0.92
- Debtor days
- 13 days
- Cash conversion cycle
- 13 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹40 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹1,863 Cr |
| Sales | Operating profit | ₹2,509 Cr |
| Operating profit | Interest | ₹261 Cr |
| Operating profit | Depreciation | ₹87 Cr |
| Operating profit | Profit before tax | ₹2,161 Cr |
| Other income | Profit before tax | ₹175 Cr |
| Profit before tax | Tax and other | ₹567 Cr |
| Profit before tax | Net profit | ₹1,769 Cr |
Revenue and net profit
Revenue grew 32.4% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹850 Cr | ₹417 Cr |
| FY2022 | ₹1,012 Cr | ₹382 Cr |
| FY2023 | ₹3,240 Cr | ₹2,333 Cr |
| FY2024 | ₹3,302 Cr | ₹1,477 Cr |
| FY2025 | ₹4,372 Cr | ₹1,769 Cr |
Cash flows
FY2025: ₹2,094 Cr from operations, -₹344 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹519 Cr | ₹278 Cr |
| FY2022 | ₹700 Cr | -₹515 Cr |
| FY2023 | -₹3,123 Cr | -₹758 Cr |
| FY2024 | ₹1,615 Cr | ₹1,776 Cr |
| FY2025 | ₹2,094 Cr | -₹344 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹4,372 Cr+32.4%1Y
- Net profit
- ₹1,769 Cr+19.8%1Y
- Cash from operations
- ₹2,094 Cr
- Free cash flow
- -₹344 Cr-119.4%1Y
- Revenue CAGR, 5Y
- 39.7%
- EBITDA CAGR, 5Y
- 35.9%
- Net profit CAGR, 5Y
- 36.2%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹4,372 Cr | ₹2,509 Cr | — | ₹1,769 Cr | ₹2,094 Cr | -₹344 Cr | 12.3% | +32.4% | +19.8% |
Monthly returns
Month-by-month returns of OBEROIRLTY across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹20,768 Cr |
| Equity capital | ₹364 Cr |
| Reserves | ₹14,052 Cr |
| Borrowings | ₹3,298 Cr |
| Other liabilities | ₹3,054 Cr |
| Assets | ₹20,768 Cr |
| Fixed assets | ₹3,222 Cr |
| Capital work in progress | ₹1,201 Cr |
| Investments | ₹2,493 Cr |
| Other assets | ₹13,851 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
OBEROIRLTY trades at 34.0x earnings against a peer median of 55.8x (a 39% discount).
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| OBEROI REALTY LIMITEDOBEROIRLTYthis companyP/E ↓ discount | ₹60,204 Cr | 34.0x | 4.0x | 11.4% | 28.0x |
| DLF LIMITEDDLF | ₹1.6 L Cr | 71.8x | 5.6x | 4.3% | 85.7x |
| Lodha Developers LimitedLODHA | ₹1.1 L Cr | 47.0x | 5.3x | 6.8% | 45.1x |
| The Phoenix Mills Ltd.PHOENIXLTD | ₹67,725 Cr | 238.0x | 12.5x | 5.5% | 162.7x |
| Prestige Estates Projects LimitedPRESTIGE | ₹65,446 Cr | 639.0x | 5.5x | 3.6% | 63.0x |
| Godrej Properties LimitedGODREJPROP | ₹56,592 Cr | 148.0x | 3.2x | 5.4% | 55.5x |
| Garden Reach Shipbuilders & Engineers LimitedGRSE | ₹28,034 Cr | 45.5x | 12.2x | 21.3% | 48.9x |
| Brigade Enterprises LimitedBRIGADE | ₹20,935 Cr | 51.8x | 3.4x | 7.5% | 32.9x |
| Anant Raj LimitedANANTRAJ | ₹20,405 Cr | 76.3x | 5.1x | 3.8% | 102.7x |
| Peer median | — | 55.8x | 3.7x | 6.8% | 32.9x |
Year-to-date ROI
OBEROIRLTY since 1 January, against earlier years.
Historical volatility
OBEROIRLTY's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 58.0% |
| FY2022 | 49.0% |
| FY2023 | 52.0% |
| FY2024 | 56.0% |
| FY2025 | 57.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹4,372 Cr |
| Costs | |
| Interest | ₹261 Cr |
| Expenses | ₹1,863 Cr |
| Operating profitOperating Profit | ₹2,509 Cr |
| Other income and charges | |
| Profit before tax | ₹2,336 Cr |
| Tax | |
| Net profitNet Profit | ₹1,769 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹20,768 Cr |
| Equity capitalEquity Capital | ₹364 Cr |
| Reserves | ₹14,052 Cr |
| Borrowings | ₹3,298 Cr |
| Other liabilitiesOther Liabilities | ₹3,054 Cr |
| AssetsTotal Assets | ₹20,768 Cr |
| Fixed assetsFixed Assets | ₹3,222 Cr |
| Capital work in progressCWIP | ₹1,201 Cr |
| Investments | ₹2,493 Cr |
| Other assetsOther Assets | ₹13,851 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹2,094 Cr |
| Investing cash flowCash from Investing Activity | -₹2,438 Cr |
| Financing cash flowCash from Financing Activity | ₹299 Cr |
| Change in cashNet Cash Flow | -₹46 Cr |
Learn while you research
Academy chapters picked for OBEROI REALTY LIMITED and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 34.0, learn when high multiples are justified.6 min read
- 04 Growth Investing32% revenue growth is in the top tier, learn how to value growth.7 min read
- 05 Sectors & IndustriesHow to classify and compare companies across sectors.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read