Easy Trip Planners Limited
₹5.94-₹0.05 (-0.8%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹2,579 Cr
- P/E
- 48.4x
- EV / EBITDA
- 14.7x
- Revenue
- ₹403 Cr
- Net margin
- 24.7%
- ROCE
- 34.5%
Price chart
Technical chartScreen technicals →-25.8% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- +0.7%
- 3M
- -9.6%
- 6M
- -24.5%
- 1Y
- -25.8%
- 5Y
- -65.9%
52-week range
Day change -₹0.05 (-0.8%) from ₹5.99 to ₹5.94 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in EASEMYTRIP, bought on each weekday since 2021.
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 27.9%
Concerns0
Rule-based from financial data. Not advice.
About the company
Easy Trip Planners Limited, together with its subsidiaries, operates as an online travel agency in India, the Philippines, Singapore, Thailand, the United Arab Emirates, the United Kingdom, New Zealand, Brazil, the Middle East, and the United States.
Read moreShow less
Easy Trip Planners Limited, together with its subsidiaries, operates as an online travel agency in India, the Philippines, Singapore, Thailand, the United Arab Emirates, the United Kingdom, New Zealand, Brazil, the Middle East, and the United States. It provides reservation and booking services related to travel and tourism through ease-my-trip portal and app or in-house call centre, which includes a range of travel-related products and services, such as airline tickets, hotels, and holiday and travel packages; and train tickets, bus tickets, air charter services, and taxi rentals. The company also offers travel guides and updates, and other reservation activities; and upskilling, professional, and vocational training services. Easy Trip Planners Limited was incorporated in 2008 and is based in New Delhi, India.
- Sector
- Consumer Discretionary
- Shares outstanding
- 364 Cr shares
- ISIN
- INE07O001026
- BSE code
- 543272
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹2,579 Cr
- P/E
- 48.4x
- P/B
- 2.9x
- EV / EBITDA
- 14.7x
- EV / Sales
- 5.1x
- P/S
- 5.4x
- Earnings yield
- 2.1%
- 52-week high
- ₹9.64
- 52-week low
- ₹5.33
Profitability
- Operating margin
- 45.6%
- Net margin
- 24.7%
- EBITDA margin
- 34.4%
- ROE
- 18.7%
- ROCE
- 34.5%
- ROA
- 14.4%
- Dividend payout
- 15.0%
- Tax rate
- 26.0%
- Other income, % of PBT
- -33.8%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹403 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -16.4%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 27.9%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹166 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -17.4%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -14.3%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 27.7%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹114 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -222.6%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹23.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 22.4%
Solvency and efficiency
- Current ratio
- 4.35
- Debt / Equity
- 0.00
- Debt / Assets
- 0.00
- Interest coverage
- 55.00
- Financial leverage
- 1.29
- CFO / Net profit
- 0.96
- Cash / Market cap
- 26.6%
- Cash per share
- ₹1.89
- Asset turnover
- 0.58
- Fixed asset turnover
- 43.82
- Capital intensity
- 0.02
- Debtor days
- 180 days
- Cash conversion cycle
- 180 days
Where the revenue went
Some FY2025 lines are not reported, so the ones that are appear as a table.
| Line | FY2025 |
|---|---|
| Sales | ₹403 Cr |
| Expenses | ₹282 Cr |
| Operating profit | ₹121 Cr |
| Other income | ₹20 Cr |
| Interest | ₹2 Cr |
| Depreciation | ₹2 Cr |
| Profit before tax | ₹138 Cr |
| Tax and other | ₹36 Cr |
| Net profit | ₹102 Cr |
Revenue and net profit
Revenue fell 16.4% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹138 Cr | ₹62 Cr |
| FY2022 | ₹233 Cr | ₹107 Cr |
| FY2023 | ₹430 Cr | ₹147 Cr |
| FY2024 | ₹482 Cr | ₹119 Cr |
| FY2025 | ₹403 Cr | ₹102 Cr |
Cash flows
FY2025: ₹97.0 Cr from operations, ₹24.0 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹84 Cr | ₹61 Cr |
| FY2022 | ₹9 Cr | -₹52 Cr |
| FY2023 | -₹93 Cr | -₹32 Cr |
| FY2024 | ₹114 Cr | ₹58 Cr |
| FY2025 | ₹97 Cr | ₹24 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹403 Cr-16.4%1Y
- Net profit
- ₹102 Cr-14.3%1Y
- Cash from operations
- ₹97 Cr
- Free cash flow
- ₹24 Cr-58.6%1Y
- Revenue CAGR, 5Y
- 27.9%
- EBITDA CAGR, 5Y
- 26.1%
- Net profit CAGR, 5Y
- 27.7%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹403 Cr | ₹121 Cr | — | ₹102 Cr | ₹97 Cr | ₹24 Cr | 13.6% | -16.4% | -14.3% |
Monthly returns
Month-by-month returns of EASEMYTRIP across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹1,022 Cr |
| Equity capital | ₹354 Cr |
| Reserves | ₹395 Cr |
| Borrowings | ₹0 Cr |
| Other liabilities | ₹272 Cr |
| Assets | ₹1,022 Cr |
| Fixed assets | ₹15 Cr |
| Capital work in progress | ₹0 Cr |
| Investments | ₹142 Cr |
| Other assets | ₹865 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
EASEMYTRIP trades at 48.4x earnings against a peer median of 55.4x (a 13% discount).
Not shown (no positive earnings and no EV / Sales): Greenpanel Industries Limited.
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| Easy Trip Planners LimitedEASEMYTRIPthis companyP/E ↓ discount | ₹2,579 Cr | 48.4x | 2.9x | 18.7% | 14.7x |
| Greenply Industries LtdGREENPLY | ₹3,050 Cr | 33.2x | 3.5x | 12.9% | 19.4x |
| KDDL LtdKDDL | ₹2,853 Cr | 56.3x | 8.1x | 55.4% | 10.4x |
| Apeejay Surrendra Park Hotels LimitedPARKHOTELS | ₹2,704 Cr | 29.4x | 2.1x | 5.5% | 13.8x |
| Greenpanel Industries LimitedGREENPANEL | ₹2,650 Cr | — | 1.9x | 10.3% | 10.6x |
| EPACK Durable LimitedEPACK | ₹2,615 Cr | 53.6x | 2.7x | 4.0% | 22.3x |
| HPL Electric & Power LimitedHPL | ₹2,296 Cr | 26.2x | 2.4x | 5.0% | 14.1x |
| SPICE LOUNGE FOOD WORKS LIMITEDSPICE LOUNGE | ₹2,295 Cr | 5884.0x | 22.2x | -1.8% | -45883.7x |
| Go Fashion (India) LimitedGOCOLORS | ₹2,189 Cr | 24.8x | 3.0x | 13.7% | 9.6x |
| Peer median | — | 55.4x | 6.3x | 11.8% | 36.3x |
Year-to-date ROI
EASEMYTRIP since 1 January, against earlier years.
Historical volatility
EASEMYTRIP's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 55.0% |
| FY2022 | 57.0% |
| FY2023 | 43.0% |
| FY2024 | 46.0% |
| FY2025 | 30.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹403 Cr |
| Costs | |
| Interest | ₹2 Cr |
| Expenses | ₹282 Cr |
| Operating profitOperating Profit | ₹121 Cr |
| Other income and charges | |
| Profit before tax | ₹138 Cr |
| Tax | |
| Net profitNet Profit | ₹102 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹1,022 Cr |
| Equity capitalEquity Capital | ₹354 Cr |
| Reserves | ₹395 Cr |
| Borrowings | ₹0 Cr |
| Other liabilitiesOther Liabilities | ₹272 Cr |
| AssetsTotal Assets | ₹1,022 Cr |
| Fixed assetsFixed Assets | ₹15 Cr |
| Capital work in progressCWIP | ₹0 Cr |
| Investments | ₹142 Cr |
| Other assetsOther Assets | ₹865 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹97 Cr |
| Investing cash flowCash from Investing Activity | -₹73 Cr |
| Financing cash flowCash from Financing Activity | -₹1 Cr |
| Change in cashNet Cash Flow | ₹23 Cr |
Learn while you research
Academy chapters picked for Easy Trip Planners Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 48.4, learn when high multiples are justified.6 min read
- 04 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 05 Cyclical vs Defensive StocksConsumer staples behave defensively across the business cycle.6 min read
- 06 Essential Stock RatiosP/E, P/B, EV/EBITDA, what they mean and when to use each.7 min read