Easy Trip Planners Limited
Easy Trip Planners Limited, together with its subsidiaries, operates as an online travel agency in India, the Philippines, Singapore, Thailand, the United Arab Emirates, the United Kingdom, New Zealand, Brazil, the Middle East, and the United States. It provides reservation and booking services related to travel and tourism through ease-my-trip portal and app or in-house call centre, which includes a range of travel-related products and services, such as airline tickets, hotels, and holiday and travel packages; and train tickets, bus tickets, air charter services, and taxi rentals. The company also offers travel guides and updates, and other reservation activities; and upskilling, professional, and vocational training services. Easy Trip Planners Limited was incorporated in 2008 and is based in New Delhi, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year revenue CAGR of 27.9%
Concerns0
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ403.00 Cr | β | βΉ102.00 Cr | β | β | 13.6% | -16.4% | -14.3% |
| Mar 2024 | βΉ482.00 Cr | β | βΉ119.00 Cr | β | β | 18.7% | 12.1% | -19.0% |
| Mar 2023 | βΉ430.00 Cr | β | βΉ147.00 Cr | β | β | 38.0% | 84.5% | 37.4% |
| Mar 2022 | βΉ233.00 Cr | β | βΉ107.00 Cr | β | β | 44.8% | 68.8% | 72.6% |
| Mar 2021 | βΉ138.00 Cr | β | βΉ62.00 Cr | β | β | 37.3% | -2.1% | 77.1% |
| Mar 2020 | βΉ141.00 Cr | β | βΉ35.00 Cr | β | β | 34.0% | 39.6% | 45.8% |
| Mar 2019 | βΉ101.00 Cr | β | βΉ24.00 Cr | β | β | 35.3% | 1.0% | β |
| Mar 2018 | βΉ100.00 Cr | β | βΉ0.00 | β | β | 0.0% | -2.9% | -100.0% |
| Mar 2017 | βΉ103.00 Cr | β | βΉ20.00 Cr | β | β | 45.3% | -88.1% | 400.0% |
| Mar 2016 | βΉ862.00 Cr | β | βΉ4.00 Cr | β | β | 26.5% | -17.8% | 0.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 310 |
| Total Expenses | 275 |
| EBIT / Operating Profit | 35 |
| OPM % | 11% |
| Other Income | -26 |
| Finance Costs | 2 |
| Depreciation & Amortisation | 2 |
| Profit Before Tax | 6 |
| Tax % | - |
| Net Profit / PAT | 1 |
| EPS (βΉ) | 0 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Easy Trip Planners Limitedthis co. | βΉ2.58 K Cr | βΉ403.00 Cr | 48.40 | 2.91 | 14.71 | -16.4% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |