EPACK Durable Limited
₹154.75-₹19.40 (-11.1%)
Last close · Data as of Oct 30, 2026
- Market cap
- ₹2,615 Cr
- P/E
- 53.6x
- EV / EBITDA
- 22.3x
- Revenue
- ₹2,171 Cr
- Net margin
- 2.5%
- ROCE
- 9.1%
Price chart
Technical chartScreen technicals →-55.7% over the last year
Daily closes.
Go deeper
Technical chart: candles, 9 moving averages, RSI, MACD and drawing tools
Performance
Price change over each period, before dividends.
- 1M
- -11.6%
- 3M
- -33.2%
- 6M
- -44.7%
- 1Y
- -55.7%
- 5Y
- -24.2%
52-week range
Day change -₹19.40 (-11.1%) from ₹174 to ₹155 · Last close Oct 30, 2026
Best weekday to invest, historically
The same weekly amount in EPACK, bought on each weekday since 2024.
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 78.3%
Concerns1
- Low return on equity of 4.0%
Rule-based from financial data. Not advice.
About the company
EPACK Durable Limited manufactures original design of room air conditioners in India. The company provides window air conditioners, window inverter air conditioners, indoor units, and outdoor units; small domestic appliances, including induction cooktops, mixer-grinders, air fryers, nutri blenders, and water dispensers; and large domestic appliances, such as washing machines and air-coolers.
Read moreShow less
EPACK Durable Limited manufactures original design of room air conditioners in India. The company provides window air conditioners, window inverter air conditioners, indoor units, and outdoor units; small domestic appliances, including induction cooktops, mixer-grinders, air fryers, nutri blenders, and water dispensers; and large domestic appliances, such as washing machines and air-coolers. It also offers appliance heat exchangers, PCBAs, universal motors, copper tubing products, sheet metals, plastic moldings, crossflow fans, induction coils, copper fabricated products, and axial fans. The company also exports its products. The company was incorporated in 2003 and is based in Noida, India.
- Sector
- Consumer Discretionary
- Shares outstanding
- 9.6 Cr shares
- ISIN
- INE0G5901015
- BSE code
- 544095
Key statistics
Screen fundamentals →Valuation, profitability, growth and solvency at the latest close; hover a label for its meaning.
Valuation
- Market cap
- ₹2,615 Cr
- P/E
- 53.6x
- P/B
- 2.7x
- EV / EBITDA
- 22.3x
- EV / Sales
- 2.0x
- P/S
- 1.8x
- Earnings yield
- 1.9%
- 52-week high
- ₹349.20
- 52-week low
- ₹154.10
Profitability
- Operating margin
- 8.2%
- Net margin
- 2.5%
- EBITDA margin
- 8.8%
- ROE
- 4.0%
- ROCE
- 9.1%
- ROA
- 2.0%
- Dividend payout
- 0.0%
- Tax rate
- 28.0%
- Other income, % of PBT
- 17.6%
Growth
- RevenueLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹2,171 Cr
- Revenue growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 52.9%
- Revenue CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 13.0%
- EBITDALatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹125 Cr
- EBITDA growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 31.6%
- Net profit growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 61.1%
- Net profit CAGR, 5YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 78.3%
- Cash from operationsLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- ₹257 Cr
- CFO growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 1411.8%
- Free cash flowLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- -₹93.0 Cr
- Asset growth, 1YLatest stored company figure. It is not dated and can be a year behind the FY2025 statements; the Growth card lists each year.
- 24.2%
Solvency and efficiency
- Current ratio
- 2.17
- Debt / Equity
- 0.43
- Debt / Assets
- 0.22
- Debt / EBITDA
- 3.09
- Interest coverage
- 2.97
- Financial leverage
- 1.98
- CFO / Net profit
- 7.14
- Cash / Market cap
- 40.3%
- Cash per share
- ₹109.63
- Asset turnover
- 0.80
- Fixed asset turnover
- 2.09
- Capital intensity
- 0.48
- Debtor days
- 55 days
- Inventory turnover
- 3.15
- Cash conversion cycle
- 43 days
Where the revenue went
Of every ₹100 of FY2025 revenue, ₹3 was left as net profit.
| From | To | Amount |
|---|---|---|
| Sales | Expenses | ₹2,013 Cr |
| Sales | Operating profit | ₹158 Cr |
| Operating profit | Interest | ₹54 Cr |
| Operating profit | Depreciation | ₹47 Cr |
| Operating profit | Profit before tax | ₹57 Cr |
| Other income | Profit before tax | ₹21 Cr |
| Profit before tax | Tax and other | ₹20 Cr |
| Profit before tax | Net profit | ₹58 Cr |
Revenue and net profit
Revenue grew 52.9% in FY2025; net profit is the dashed line.
| Date | Revenue | Net profit |
|---|---|---|
| FY2021 | ₹736 Cr | ₹8 Cr |
| FY2022 | ₹916 Cr | ₹24 Cr |
| FY2023 | ₹1,520 Cr | ₹31 Cr |
| FY2024 | ₹1,420 Cr | ₹36 Cr |
| FY2025 | ₹2,171 Cr | ₹58 Cr |
Cash flows
FY2025: ₹31.0 Cr from operations, -₹63.0 Cr free after investment (dashed).
| Date | Operating cash flow | Free cash flow |
|---|---|---|
| FY2021 | ₹47 Cr | ₹40 Cr |
| FY2022 | -₹35 Cr | -₹239 Cr |
| FY2023 | ₹17 Cr | -₹199 Cr |
| FY2024 | ₹257 Cr | -₹120 Cr |
| FY2025 | ₹31 Cr | -₹63 Cr |
Growth
Latest fiscal year FY2025 (ending March): each figure with its change over the year before.
- Revenue
- ₹2,171 Cr+52.9%1Y
- Net profit
- ₹58 Cr+61.1%1Y
- Cash from operations
- ₹31 Cr
- Free cash flow
- -₹63 Cr
- Revenue CAGR, 5Y
- 13.0%
- EBITDA CAGR, 5Y
- 26.9%
- Net profit CAGR, 5Y
- 78.3%
| Year | Revenue | Operating income | EBITDA | Net profit | CFO | FCF | ROE | Revenue growth 1Y | Net profit growth 1Y |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ₹2,171 Cr | ₹158 Cr | — | ₹58 Cr | ₹31 Cr | -₹63 Cr | 6.1% | +52.9% | +61.1% |
Monthly returns
Month-by-month returns of EPACK across the years, with the seasonal pattern.
Balance sheet
What the company owns and owes at the end of FY2025.
| Line | FY2025 |
|---|---|
| Liabilities and equity | ₹2,018 Cr |
| Equity capital | ₹96 Cr |
| Reserves | ₹861 Cr |
| Borrowings | ₹416 Cr |
| Other liabilities | ₹645 Cr |
| Assets | ₹2,018 Cr |
| Fixed assets | ₹691 Cr |
| Capital work in progress | ₹58 Cr |
| Investments | ₹25 Cr |
| Other assets | ₹1,244 Cr |
Market cap against peers
8 peers: same sector group, nearest by size.
P/E against peers
EPACK trades at 53.6x earnings against a peer median of 55.4x.
Not shown (no positive earnings and no EV / Sales): Greenpanel Industries Limited.
Peer comparison
Same-sector peers by market cap, with the median.
| Company | Market cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|
| EPACK Durable LimitedEPACKthis company | ₹2,615 Cr | 53.6x | 2.7x | 4.0% | 22.3x |
| Greenply Industries LtdGREENPLY | ₹3,050 Cr | 33.2x | 3.5x | 12.9% | 19.4x |
| KDDL LtdKDDL | ₹2,853 Cr | 56.3x | 8.1x | 55.4% | 10.4x |
| Apeejay Surrendra Park Hotels LimitedPARKHOTELS | ₹2,704 Cr | 29.4x | 2.1x | 5.5% | 13.8x |
| Greenpanel Industries LimitedGREENPANEL | ₹2,650 Cr | — | 1.9x | 10.3% | 10.6x |
| Easy Trip Planners LimitedEASEMYTRIP | ₹2,579 Cr | 48.4x | 2.9x | 18.7% | 14.7x |
| HPL Electric & Power LimitedHPL | ₹2,296 Cr | 26.2x | 2.4x | 5.0% | 14.1x |
| SPICE LOUNGE FOOD WORKS LIMITEDSPICE LOUNGE | ₹2,295 Cr | 5884.0x | 22.2x | -1.8% | -45883.7x |
| Go Fashion (India) LimitedGOCOLORS | ₹2,189 Cr | 24.8x | 3.0x | 13.7% | 9.6x |
| Peer median | — | 55.4x | 6.3x | 11.8% | 36.3x |
Year-to-date ROI
EPACK since 1 January, against earlier years.
Historical volatility
EPACK's day-to-day swings over 30, 60 and 180 days.
Financial statements
Income statement, balance sheet and cash flow as reported, in ₹ crore, grouped into plain-language lines.
Figures in ₹ crore as reported, fiscal years ending March, newest first; the trailing twelve months (TTM) last.
Operating margin by fiscal year
| Date | Operating margin |
|---|---|
| FY2021 | 6.0% |
| FY2022 | 7.0% |
| FY2023 | 6.0% |
| FY2024 | 8.0% |
| FY2025 | 7.0% |
| Line | FY2025 |
|---|---|
| RevenueSales | ₹2,171 Cr |
| Costs | |
| Interest | ₹54 Cr |
| Expenses | ₹2,013 Cr |
| Operating profitOperating Profit | ₹158 Cr |
| Other income and charges | |
| Profit before tax | ₹78 Cr |
| Tax | |
| Net profitNet Profit | ₹58 Cr |
| Per share |
| Line | FY2025 |
|---|---|
| Liabilities and equityTotal Liabilities | ₹2,018 Cr |
| Equity capitalEquity Capital | ₹96 Cr |
| Reserves | ₹861 Cr |
| Borrowings | ₹416 Cr |
| Other liabilitiesOther Liabilities | ₹645 Cr |
| AssetsTotal Assets | ₹2,018 Cr |
| Fixed assetsFixed Assets | ₹691 Cr |
| Capital work in progressCWIP | ₹58 Cr |
| Investments | ₹25 Cr |
| Other assetsOther Assets | ₹1,244 Cr |
| Line | FY2025 |
|---|---|
| Operating cash flowCash from Operating Activity | ₹31 Cr |
| Investing cash flowCash from Investing Activity | -₹94 Cr |
| Financing cash flowCash from Financing Activity | -₹29 Cr |
| Change in cashNet Cash Flow | -₹93 Cr |
Learn while you research
Academy chapters picked for EPACK Durable Limited and the metrics on this page.
- 01 Taxes on Investments (India)LTCG, STCG, dividend tax, what every Indian investor needs.6 min read
- 02 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read
- 03 Valuation Multiples ExplainedThis stock trades at a P/E of 53.6, learn when high multiples are justified.6 min read
- 04 Growth Investing53% revenue growth is in the top tier, learn how to value growth.7 min read
- 05 Stock Market RisksSmall caps carry concentrated, idiosyncratic risk, learn to manage it.6 min read
- 06 Cyclical vs Defensive StocksConsumer staples behave defensively across the business cycle.6 min read