EPACK Durable Limited
EPACK Durable Limited manufactures original design of room air conditioners in India. The company provides window air conditioners, window inverter air conditioners, indoor units, and outdoor units; small domestic appliances, including induction cooktops, mixer-grinders, air fryers, nutri blenders, and water dispensers; and large domestic appliances, such as washing machines and air-coolers. It also offers appliance heat exchangers, PCBAs, universal motors, copper tubing products, sheet metals, plastic moldings, crossflow fans, induction coils, copper fabricated products, and axial fans. The company also exports its products. The company was incorporated in 2003 and is based in Noida, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 78.3%
Concerns1
- Low return on equity of 4.0%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 6 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ2.17 K Cr | β | βΉ58.00 Cr | β | β | 6.1% | 52.9% | 61.1% |
| Mar 2024 | βΉ1.42 K Cr | β | βΉ36.00 Cr | β | β | 4.0% | -6.6% | 16.1% |
| Mar 2023 | βΉ1.52 K Cr | β | βΉ31.00 Cr | β | β | 9.9% | 65.9% | 29.2% |
| Mar 2022 | βΉ916.00 Cr | β | βΉ24.00 Cr | β | β | 9.8% | 24.5% | 200.0% |
| Mar 2021 | βΉ736.00 Cr | β | βΉ8.00 Cr | β | β | 11.6% | -4.4% | 300.0% |
| Mar 2020 | βΉ770.00 Cr | β | βΉ2.00 Cr | β | β | 3.3% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,896 |
| Total Expenses | 1,744 |
| EBIT / Operating Profit | 152 |
| OPM % | 8% |
| Other Income | 25 |
| Finance Costs | 62 |
| Depreciation & Amortisation | 51 |
| Profit Before Tax | 64 |
| Tax % | - |
| Net Profit / PAT | 49 |
| EPS (βΉ) | 5.09 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| EPACK Durable Limitedthis co. | βΉ2.62 K Cr | βΉ2.17 K Cr | 53.60 | 2.69 | 22.32 | 52.9% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |