Greenpanel Industries Limited
Greenpanel Industries Limited engages in the manufacturing and sale of plywood, medium density fibre board (MDF), and allied products under the Greenpanel brand name in India and internationally. The company provides high-density fibreboard, fire-resistant, pre-laminated, and veneered MDF, wooden flooring, block boards, and doors. Greenpanel Industries Limited was incorporated in 2017 and is based in Gurugram, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 53.2%
Concerns1
- Operating margin declining for 3 consecutive years (23.0% β 16.0% β 9.0%)
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 8 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.44 K Cr | β | βΉ72.00 Cr | β | β | 5.2% | -8.4% | -46.7% |
| Mar 2024 | βΉ1.57 K Cr | β | βΉ135.00 Cr | β | β | 10.3% | -12.1% | -41.3% |
| Mar 2023 | βΉ1.78 K Cr | β | βΉ230.00 Cr | β | β | 19.2% | 9.8% | -1.3% |
| Mar 2022 | βΉ1.62 K Cr | β | βΉ233.00 Cr | β | β | 23.6% | 59.2% | 206.6% |
| Mar 2021 | βΉ1.02 K Cr | β | βΉ76.00 Cr | β | β | 9.8% | 18.6% | 375.0% |
| Mar 2020 | βΉ860.00 Cr | β | βΉ16.00 Cr | β | β | 2.3% | 46.5% | -63.6% |
| Mar 2019 | βΉ587.00 Cr | β | βΉ44.00 Cr | β | β | 6.5% | β | β |
| Mar 2018 | βΉ0.00 | β | βΉ0.00 | β | β | 0.0% | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 1,458 |
| Total Expenses | 1,384 |
| EBIT / Operating Profit | 74 |
| OPM % | 5% |
| Other Income | 17 |
| Finance Costs | 22 |
| Depreciation & Amortisation | 90 |
| Profit Before Tax | -21 |
| Tax % | - |
| Net Profit / PAT | -3 |
| EPS (βΉ) | -0.23 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Greenpanel Industries Limitedthis co. | βΉ2.65 K Cr | βΉ1.44 K Cr | 0.00 | 1.91 | 10.62 | -8.4% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |