Responsive Industries Ltd
Responsive Industries Limited manufactures and sells polyvinyl chloride (PVC) based products in India. The company provides vinyl flooring, synthetic leather/ropes, and luxury vinyl tile, including LVT-SPC and waterproofing membranes. It also offers plastic, non-metallic mineral, rubber products, and fabricated metal products. The company serves the hospitality, transportation, healthcare, IT and telecom, retail, sports infrastructure, education, and real estate sectors. It exports its products. The company was formerly known as Responsive Polymers Limited and changed its name to Responsive Industries Limited in 2007. Responsive Industries Limited was incorporated in 1982 and is based in Thane, India. Responsive Industries Limited is a subsidiary of Wellknown Business Ventures LLP.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Operating margin of 14.2% exceeds Consumer Discretionary median (12.4%)
Concerns1
- Low return on equity of 3.5%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (₹ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (₹ Crores, last 1 year)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | ₹556.00 Cr | — | ₹32.00 Cr | — | — | 3.4% | -15.1% | 0.0% |
Showing the latest year only. Sign up free for the full history.
Financial Statements
Income statement, balance sheet, and cash flow (₹ Crores, as reported)
Showing the latest year only. Sign up free for the full history.
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 560 |
| Total Expenses | 456 |
| EBIT / Operating Profit | 104 |
| OPM % | 19% |
| Other Income | 7 |
| Finance Costs | 25 |
| Depreciation & Amortisation | 52 |
| Profit Before Tax | 34 |
| Tax % | - |
| Net Profit / PAT | 25 |
| EPS (₹) | 0.93 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Responsive Industries Ltdthis co. | ₹5.00 K Cr | ₹556.00 Cr | 200.00 | 5.21 | 47.20 | -15.1% |
| Titan Company Limited | ₹3.76 L Cr | ₹54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | ₹2.84 L Cr | ₹8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | ₹2.49 L Cr | ₹57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | ₹1.39 L Cr | ₹16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | ₹98.15 K Cr | ₹7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | ₹96.87 K Cr | ₹8.80 K Cr | — | 7.26 | -63.92 | 38.0% |
| Industry Average | — | ₹4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.5% |