SIS LIMITED
SIS Limited, together with its subsidiaries, provides security and related services in India, Australia, Singapore, and New Zealand. It operates through three segments: Security Services (India), Security Services (International), and Facility Management. The company offers manned guarding, training, physical security, and paramedic and emergency response services; loss prevention, asset protection, and mobile patrols; and facility management services, such as cleaning, housekeeping, and pest control management services, as well as event services. It also provides cash logistics services, including cash-in-transit, doorstep banking, ATM cash replenishment, cash handling and processing, and secure transportation of precious items and bullion; and alarm monitoring and response services comprising installation and trading of electronic security devices and systems. In addition, the company offers building mechanical and electrical services; and emergency services personnel, industrial safety, fire rescue, and medical training. It serves steel/ metals, power, mining, oil and gas, PSUs, IT/BPO, BFSI, IFMS, telecom, education, automobiles, manufacturing, logistics, transportation, healthcare and pharma, hospitality, lodging and retail, FMCG, food and beverage, paper, commerce/industrial, government, defense, entertainment/events, railways, construction, cement, infrastructure, fertilizer, real estate, and aviation sectors. The company was formerly known as Security and Intelligence Services (India) Limited and changed its name to SIS Limited in January 2021. SIS Limited was founded in 1974 and is based in New Delhi, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Strong 5-year net profit CAGR of 16.8%
Concerns1
- Other income is 44.2% of PBT β a large share of earnings is non-operating
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ4.93 K Cr | β | βΉ129.00 Cr | β | β | 11.2% | 8.6% | -31.0% |
| Mar 2024 | βΉ4.54 K Cr | β | βΉ187.00 Cr | β | β | 18.2% | 14.0% | -1.6% |
| Mar 2023 | βΉ3.98 K Cr | β | βΉ190.00 Cr | β | β | 20.1% | 20.1% | 41.8% |
| Mar 2022 | βΉ3.32 K Cr | β | βΉ134.00 Cr | β | β | 16.0% | 10.5% | 135.1% |
| Mar 2021 | βΉ3.00 K Cr | β | βΉ57.00 Cr | β | β | 7.0% | 0.3% | -33.7% |
| Mar 2020 | βΉ3.00 K Cr | β | βΉ86.00 Cr | β | β | 11.3% | 19.6% | -27.7% |
| Mar 2019 | βΉ2.50 K Cr | β | βΉ119.00 Cr | β | β | 16.3% | 17.3% | 63.0% |
| Mar 2018 | βΉ2.13 K Cr | β | βΉ73.00 Cr | β | β | 12.0% | 33.3% | 35.2% |
| Mar 2017 | βΉ1.60 K Cr | β | βΉ54.00 Cr | β | β | 24.5% | 25.7% | 58.8% |
| Mar 2016 | βΉ1.27 K Cr | β | βΉ34.00 Cr | β | β | 26.6% | 23.2% | 36.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 5,177 |
| Total Expenses | 4,889 |
| EBIT / Operating Profit | 288 |
| OPM % | 6% |
| Other Income | 179 |
| Finance Costs | 85 |
| Depreciation & Amortisation | 70 |
| Profit Before Tax | 312 |
| Tax % | - |
| Net Profit / PAT | 274 |
| EPS (βΉ) | 19.32 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| SIS LIMITEDthis co. | βΉ4.73 K Cr | βΉ4.93 K Cr | 17.30 | 3.92 | 15.08 | 8.6% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |