V-Mart Retail Limited
V-Mart Retail Limited operates a chain of retail departmental stores in India. The company offers casual, formal, ethnic, sports and activewear, and inner wear for men; Western, ethnic, sports and activewear, inner, and night wear for women; and apparel for boys, girls, and infants, as well as inner wear and accessories. It also provides non-apparel products, such as fashion accessories, footwear, home needs, bags/luggage, and toys and games; and general merchandise products, including personal and home essentials, package food, non-food, and staples; as well as home furnishings. The company was incorporated in 2002 and is headquartered in Gurugram, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Revenue grew 16.8% YoY
Concerns1
- Low interest coverage ratio of 1.5x
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ3.25 K Cr | β | βΉ46.00 Cr | β | β | 5.7% | 16.8% | -147.4% |
| Mar 2024 | βΉ2.79 K Cr | β | βΉ-97.00 | β | β | -13.0% | 13.0% | 1112.5% |
| Mar 2023 | βΉ2.46 K Cr | β | βΉ-8.00 | β | β | -0.9% | 48.0% | -166.7% |
| Mar 2022 | βΉ1.67 K Cr | β | βΉ12.00 Cr | β | β | 1.4% | 55.0% | -300.0% |
| Mar 2021 | βΉ1.07 K Cr | β | βΉ-6.00 | β | β | -0.7% | -35.3% | -112.2% |
| Mar 2020 | βΉ1.66 K Cr | β | βΉ49.00 Cr | β | β | 10.7% | 15.9% | -21.0% |
| Mar 2019 | βΉ1.43 K Cr | β | βΉ62.00 Cr | β | β | 15.2% | 17.3% | -20.5% |
| Mar 2018 | βΉ1.22 K Cr | β | βΉ78.00 Cr | β | β | 22.5% | 22.0% | 77.3% |
| Mar 2017 | βΉ1.00 K Cr | β | βΉ44.00 Cr | β | β | 16.3% | 23.9% | 57.1% |
| Mar 2016 | βΉ809.00 Cr | β | βΉ28.00 Cr | β | β | 12.1% | 12.4% | -24.3% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 3,499 |
| Total Expenses | 3,062 |
| EBIT / Operating Profit | 437 |
| OPM % | 12% |
| Other Income | 36 |
| Finance Costs | 96 |
| Depreciation & Amortisation | 256 |
| Profit Before Tax | 122 |
| Tax % | - |
| Net Profit / PAT | 115 |
| EPS (βΉ) | 14.49 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| V-Mart Retail Limitedthis co. | βΉ4.91 K Cr | βΉ3.25 K Cr | 48.80 | 5.78 | 25.93 | 16.8% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |