Restaurant Brands Asia Limited
Restaurant Brands Asia Limited, together with its subsidiaries, operates quick service restaurant chains. It develops, establishes, operates, and franchises restaurants under the Burger King brand in India, as well as Burger King and POPEYES brands in Indonesia. The company was formerly known as Burger King India Limited and changed its name to Restaurant Brands Asia Limited in February 2022. Restaurant Brands Asia Limited was incorporated in 2013 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Revenue grew 11.8% YoY
Concerns1
- Company is not currently profitable
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ1.97 K Cr | β | βΉ-88.00 | β | β | β | 11.8% | 27.5% |
| Mar 2024 | βΉ1.76 K Cr | β | βΉ-69.00 | β | β | β | 22.2% | -4.2% |
| Mar 2023 | βΉ1.44 K Cr | β | βΉ-72.00 | β | β | β | 52.5% | -22.6% |
| Mar 2022 | βΉ944.00 Cr | β | βΉ-93.00 | β | β | β | 91.1% | -46.6% |
| Mar 2021 | βΉ494.00 Cr | β | βΉ-174.00 | β | β | β | -41.3% | 126.0% |
| Mar 2020 | βΉ841.00 Cr | β | βΉ-77.00 | β | β | β | 32.9% | 102.6% |
| Mar 2019 | βΉ633.00 Cr | β | βΉ-38.00 | β | β | β | 67.5% | -53.7% |
| Mar 2018 | βΉ378.00 Cr | β | βΉ-82.00 | β | β | β | 64.3% | 13.9% |
| Mar 2017 | βΉ230.00 Cr | β | βΉ-72.00 | β | β | β | 65.5% | 89.5% |
| Mar 2016 | βΉ139.00 Cr | β | βΉ-38.00 | β | β | β | 768.8% | 533.3% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 2,188 |
| Total Expenses | 1,872 |
| EBIT / Operating Profit | 316 |
| OPM % | 14 |
| Other Income | 57 |
| Finance Costs | 163 |
| Depreciation & Amortisation | 274 |
| Profit Before Tax | -64 |
| Tax % | - |
| Net Profit / PAT | -64 |
| EPS (βΉ) | -1.11 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Restaurant Brands Asia Limitedthis co. | βΉ3.94 K Cr | βΉ1.97 K Cr | 0.00 | 1.77 | 0.00 | 11.8% |
| Titan Company Limited | βΉ3.76 L Cr | βΉ54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | βΉ2.84 L Cr | βΉ8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | βΉ2.49 L Cr | βΉ57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | βΉ1.39 L Cr | βΉ16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | βΉ98.15 K Cr | βΉ7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | βΉ96.87 K Cr | βΉ8.80 K Cr | β | 7.26 | -63.92 | 38.0% |
| Industry Average | β | βΉ4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.3% |