Shoppers Stop Ltd
Shoppers Stop Limited engages in the retail of various household and consumer products through retail and departmental stores in India. The company offers casual, formal, Indian and festive, winter, inner, sleep, western, fusion, lingerie, and lounge wear products; athleisure and footwear products; watches, accessories, and sunglasses and frames; bags and wallets, luggage and trolleys, jewelries, hair accessories, caps and hats, socks, and protective gears for men's, women's, and kids. It also provides makeup products for face, eyes, lips, and nails; tools and brushes; makeup kits; cleansers and exfoliators, toners and mists, and moisturizers; eye, sun, and lip care products; masks and treatments; and kits and combos for skin; shampoo and conditioner, styling, and tool products for hair; bath and shower, body care, hand and feet, and feminine hygiene products; fragrances; beauty and hair accessories; men's grooming products; and house warming, wedding, and other gifts. In addition, the company offers bed sheets, quilts comforters and dohars, pillows, covers and protectors, and diwan sets; cushions covers and filters, chair pads and covers, dining table covers, and yoga mats; dinnerware, serve ware, tabletops, cutlery, drinkware, tea and coffee products, and table linens; and cook and bakeware, food preps and tools, storage solutions, and table and kitchen linens. Further, it provides towel and laundry products; bath and cleaning accessories; kitchen and home appliances; idols and figurines, candles, holders, vases and flowers, and garden products; wall and décor accents; and lamps. Additionally, the company is involved in the distribution of international beauty brands. It offers its products through HomeStop and Shoppers Stop stores, as well as through mobile applications and website. Shoppers Stop Limited was founded in 1991 and is based in Mumbai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Healthy return on equity of 22.8%
Concerns1
- Other income is 48.5% of PBT — a large share of earnings is non-operating
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (₹ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (₹ Crores, last 1 year)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | ₹4.44 K Cr | — | ₹7.00 Cr | — | — | 2.1% | 5.3% | -90.5% |
Showing the latest year only. Sign up free for the full history.
Financial Statements
Income statement, balance sheet, and cash flow (₹ Crores, as reported)
Showing the latest year only. Sign up free for the full history.
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 4,603 |
| Total Expenses | 3,864 |
| EBIT / Operating Profit | 740 |
| OPM % | 16% |
| Other Income | 61 |
| Finance Costs | 277 |
| Depreciation & Amortisation | 514 |
| Profit Before Tax | 10 |
| Tax % | - |
| Net Profit / PAT | 11 |
| EPS (₹) | 0.96 |
| Dividend Payout % | - |
Peer Comparison
Consumer Discretionary sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Shoppers Stop Ltdthis co. | ₹4.09 K Cr | ₹4.44 K Cr | 474.00 | 13.58 | 8.29 | 5.3% |
| Titan Company Limited | ₹3.76 L Cr | ₹54.84 K Cr | 96.60 | 21.09 | 69.49 | 16.4% |
| Eternal Limited | ₹2.84 L Cr | ₹8.62 K Cr | 120.00 | 7.95 | 193.91 | 30.1% |
| Avenue Supermarts Limited | ₹2.49 L Cr | ₹57.79 K Cr | 79.80 | 10.46 | 57.86 | 16.7% |
| Trent Ltd [Lakme Ltd] | ₹1.39 L Cr | ₹16.67 K Cr | 82.40 | 21.09 | 49.02 | 39.8% |
| Marico Limited | ₹98.15 K Cr | ₹7.58 K Cr | 52.30 | 19.38 | 63.51 | 8.3% |
| SWIGGY LIMITED | ₹96.87 K Cr | ₹8.80 K Cr | — | 7.26 | -63.92 | 38.0% |
| Industry Average | — | ₹4.70 K Cr | 80.04 | 7.96 | 62.25 | 24.5% |