Schaeffler India Limited
Schaeffler India Limited engages in the development, manufacture, and distribution of high-precision roller and ball bearings, and related components worldwide. The company operates in two segments, Mobility Components and Related Solutions; and Others. It offers ball bearings; linear guidance systems; cylindrical, spherical, needle, and tapered roller bearings; mounting and dismounting products; and lubrication, alignment, and condition monitoring products, as well as wheel bearings. The company also provides mechatronic products; release system, timing drive, front end auxiliary drive, steering and suspension, cooling, dampers, valve train, flywheels; and clutch systems for passenger cars, light commercial vehicles, heavy commercial vehicles, and tractors; assembly machines, testing systems, handling technology, machining centers, digitalization services, robotics, and vision systems; and concentric slave cylinder, clutch master cylinder, semi slave cylinder, adapter, and high-pressure pipe assemblies. In addition, it offers engine, gear, chassis, transmission, grease, coolant, hydraulic, and shock absorber oil; spare part solutions; and maintenance, repair, and digital services. The company offers its products under the Schaeffler, LuK, INA, FAG, and Schaeffler TruPower brands. It serves aerospace, productronics, food, beverage and packaging, medical equipment, printing machinery, robotics, construction machinery, agriculture, pneumatic, industrial transmission, fluid, electric motors, rail, wind, water, solar, mining and processing, metallurgical production and processing, and textile machinery, as well as machine tools, two-wheelers, power transmission, raw material, paper, and pulp industries. The company was formerly known as FAG Bearings India Limited and changed its name to Schaeffler India Limited in July 2017. Schaeffler India Limited was incorporated in 1962 and is based in Pune, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockRule-based from financial data. Not advice.
Historically, Apr has averaged the highest return (+11.3%); Oct the lowest (-9.7%).
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -6.7%Negative MonthJan 2026: -6.68% | +20.3%Positive MonthFeb 2026: +20.29% | -11.8%Negative MonthMar 2026: -11.85% | +7.2%Positive MonthApr 2026: +7.25% | -1.2%Neutral MonthMay 2026: -1.24% | +2.8%Positive MonthJun 2026: +2.82% | -1.0%*Neutral MonthJul 2026: -0.98% | β | β | β | β | β |
| 2025 | +0.3%Neutral MonthJan 2025: +0.34% | -10.7%Negative MonthFeb 2025: -10.67% | +10.4%Positive MonthMar 2025: +10.41% | +3.1%Positive MonthApr 2025: +3.06% | +20.4%Positive MonthMay 2025: +20.37% | -3.2%Negative MonthJun 2025: -3.18% | +1.1%Neutral MonthJul 2025: +1.13% | -5.6%Negative MonthAug 2025: -5.65% | +9.0%Positive MonthSep 2025: +8.99% | -4.6%Negative MonthOct 2025: -4.59% | -2.9%Negative MonthNov 2025: -2.92% | -0.4%Neutral MonthDec 2025: -0.37% |
| 2024 | -2.4%Negative MonthJan 2024: -2.38% | -7.5%Negative MonthFeb 2024: -7.48% | -2.8%Negative MonthMar 2024: -2.76% | +31.1%Positive MonthApr 2024: +31.10% | +15.0%Positive MonthMay 2024: +14.96% | +11.8%Positive MonthJun 2024: +11.81% | -9.9%Negative MonthJul 2024: -9.94% | -7.6%Negative MonthAug 2024: -7.63% | -0.9%Neutral MonthSep 2024: -0.85% | -11.9%Negative MonthOct 2024: -11.86% | +4.3%Positive MonthNov 2024: +4.26% | -5.2%Negative MonthDec 2024: -5.19% |
| 2023 | -1.9%Neutral MonthJan 2023: -1.87% | +10.7%Positive MonthFeb 2023: +10.71% | -3.6%Negative MonthMar 2023: -3.62% | -3.5%Negative MonthApr 2023: -3.49% | +6.7%Positive MonthMay 2023: +6.66% | +4.8%Positive MonthJun 2023: +4.77% | -0.6%Neutral MonthJul 2023: -0.62% | -0.9%Neutral MonthAug 2023: -0.93% | +8.6%Positive MonthSep 2023: +8.60% | -15.0%Negative MonthOct 2023: -15.02% | +0.7%Neutral MonthNov 2023: +0.71% | +12.9%Positive MonthDec 2023: +12.89% |
| 2022 | +1.8%Neutral MonthJan 2022: +1.84% | +2.1%Positive MonthFeb 2022: +2.14% | +6.7%Positive MonthMar 2022: +6.66% | +18.5%Positive MonthApr 2022: +18.51% | -0.3%Neutral MonthMay 2022: -0.32% | -0.6%Neutral MonthJun 2022: -0.59% | +21.3%Positive MonthJul 2022: +21.33% | +9.5%Positive MonthAug 2022: +9.49% | +5.6%Positive MonthSep 2022: +5.59% | -14.3%Negative MonthOct 2022: -14.30% | -2.8%Negative MonthNov 2022: -2.80% | +2.5%Positive MonthDec 2022: +2.53% |
| 2021 | β | β | β | β | β | +7.0%Positive MonthJun 2021: +6.98% | +22.7%Positive MonthJul 2021: +22.74% | +4.5%Positive MonthAug 2021: +4.53% | +5.1%Positive MonthSep 2021: +5.15% | -2.6%Negative MonthOct 2021: -2.58% | +5.1%Positive MonthNov 2021: +5.11% | +12.8%Positive MonthDec 2021: +12.81% |
| AvgΒ±SD |
Each cell is the percentage change in closing price from the end of the prior month to the end of this month. The bottom row shows the average return for that calendar month across the selected years, plus or minus one standard deviation β the range that historically contained roughly two-thirds of outcomes. Past monthly patterns are not a forecast of future returns.
This aggregates every month by calendar position β all Januaries together, all Februaries together, and so on β to show whether a given month has leaned positive or negative historically. βSimpleβ counts each month as +1 or β1. βWeightedβ gives larger moves more influence: +2 above +10%, β2 below β10%. With only 6 years of history for this asset, each monthβs score reflects a small number of observations β read it as a historical tendency, not a reliable seasonal pattern.
This tracks a running tally across the assetβs full price history: each month adds or subtracts based on whether it was positive or negative. A rising line means more positive months than negative so far; a flattening or falling line means recent months have leaned negative. This measures historical month-to-month consistency, not expected future performance.
Year-to-date return is calculated by dividing each dayβs closing price by the price on January 1st of that year (or the assetβs first available price if it began trading mid-year). The custom average line shows the mean YTD return at each calendar day across the selected years. The standard deviation band shows the range within which returns have historically fallen β at 1 SD, roughly two-thirds of years; at 2 SD, roughly 95%. Past year-to-date patterns do not predict future returns. The average and standard deviation band are computed from the year set chosen in βAverage fromβ, which is independent of which year lines are displayed. The current in-progress year is excluded from these calculations, since a partial year is not comparable to complete ones. Election-cycle groupings follow the US presidential calendar and are offered only for US and crypto assets.
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | β | β | β | β | β | β | β | β |
| Mar 2024 | βΉ8.08 K Cr | β | βΉ978.00 Cr | β | β | β | 11.8% | 7.6% |
| Mar 2023 | βΉ7.23 K Cr | β | βΉ909.00 Cr | β | β | β | 5.2% | 3.4% |
| Mar 2022 | βΉ6.87 K Cr | β | βΉ879.00 Cr | β | β | β | 23.5% | 39.7% |
| Mar 2021 | βΉ5.56 K Cr | β | βΉ629.00 Cr | β | β | β | 47.8% | 116.2% |
| Mar 2020 | βΉ3.76 K Cr | β | βΉ291.00 Cr | β | β | β | -13.7% | -20.9% |
| Mar 2019 | βΉ4.36 K Cr | β | βΉ368.00 Cr | β | β | β | -4.4% | -12.4% |
| Mar 2018 | βΉ4.56 K Cr | β | βΉ420.00 Cr | β | β | β | 15.8% | 8.2% |
| Mar 2017 | βΉ3.94 K Cr | β | βΉ388.00 Cr | β | β | β | 119.6% | 99.0% |
| Mar 2016 | βΉ1.79 K Cr | β | βΉ195.00 Cr | β | β | β | 4.9% | -1.0% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Net Sales | 1,390 | 1,618 | 1,711 | 1,795 | 3,941 | 4,562 | 4,361 | 3,762 | 5,561 | 6,867 | 7,226 | 8,076 | 8,835 |
| Total Expenses | 1,206 | 1,375 | 1,405 | 1,495 | 3,257 | 3,821 | 3,726 | 3,225 | 4,588 | 5,571 | 5,899 | 6,608 | 7,158 |
| EBIT / Operating Profit | 184 | 243 | 306 | 299 | 683 | 740 | 635 | 537 | 973 | 1,296 | 1,327 | 1,468 | 1,677 |
| OPM % | 13 | 15 | 18 | 17 | 17 | 16 | 15 | 14 | 17 | 19 | 18 | 18 | 19 |
| Other Income | 45 | 40 | 56 | 66 | 55 | 48 | 63 | 60 | 72 | 92 | 120 | 122 | 147 |
| Finance Costs | 1 | 2 | 3 | 2 | 11 | 8 | 4 | 6 | 5 | 5 | 5 | 4 | 4 |
| Depreciation & Amortisation | 43 | 49 | 66 | 64 | 138 | 148 | 159 | 194 | 197 | 206 | 219 | 269 | 315 |
| Profit Before Tax | 185 | 232 | 294 | 299 | 589 | 632 | 534 | 397 | 843 | 1,177 | 1,224 | 1,317 | 1,505 |
| Tax % | 34 | 34 | 33 | 35 | 34 | 34 | 31 | 27 | 25 | 25 | 26 | 26 | - |
| Net Profit / PAT | 122 | 153 | 197 | 195 | 388 | 420 | 368 | 291 | 629 | 879 | 909 | 978 | 1,118 |
| EPS (βΉ) | 14.66 | 18.40 | 23.76 | 23.47 | 46.75 | 26.86 | 23.52 | 18.62 | 40.25 | 56.25 | 58.16 | 62.55 | 71.50 |
| Dividend Payout % | 8 | 8 | 8 | 10 | 7 | 22 | 30 | 41 | 8 | 43 | 45 | 45 | - |
Peer Comparison
Automobiles & Components sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Schaeffler India Limitedthis co. | βΉ59.28 K Cr | βΉ8.08 K Cr | 53.00 | 10.77 | 0.00 | 11.8% |
| Maruti Suzuki India Ltd. | βΉ5.16 L Cr | βΉ1.52 L Cr | 36.20 | 5.30 | 25.33 | 7.8% |
| Mahindra & Mahindra Ltd. | βΉ4.55 L Cr | βΉ1.19 L Cr | 32.50 | 6.84 | 26.39 | 17.1% |
| Bajaj Auto Limited | βΉ2.67 L Cr | βΉ50.01 K Cr | 30.50 | 8.68 | 26.02 | 11.9% |
| Eicher Motors Ltd. | βΉ2.03 L Cr | βΉ18.45 K Cr | 43.20 | 10.56 | β | 14.8% |
| HYUNDAI MOTOR INDIA LIMITED | βΉ1.88 L Cr | βΉ67.65 K Cr | 33.40 | 11.03 | 17.74 | -1.3% |
| TVS Motor Company Ltd. | βΉ1.78 L Cr | βΉ36.25 K Cr | 56.60 | 18.32 | 49.03 | 14.1% |
| Industry Average | β | βΉ15.02 K Cr | 51.90 | 6.13 | 25.31 | 7.0% |
