M.R.F. Ltd.
MRF Limited, together with its subsidiaries, engages in the manufacture and sale of rubber products in India and internationally. The company provides tires for passenger cars, two wheelers, fighter aircraft, farm, trucks, OTR, SCV, LCV, pick up, three wheeler, MCV, ICV, and tubes and valves products; rubber products, such as tubes, flaps, and tread rubber products; and manufactures specialty coatings. It also involved in the paints and coats, sports goods, and motorsports businesses. In addition, the company operates MRF T&S that provide computerized nitrogen inflation, tubeless repair, wheel alignment, wheel balancing and tire changing; MRF TireTok which offers robotic wheel alignment, vehicle safety test lane, diagnostic wheel balancing, semi-automatic tyre changer, A/C recovery and recharging, electronic headlight aligner, nitrogen generator membrane type, and special two-wheeler tire changer; MRF Tyredrome; MRF FASST that offers wheels removal and refitment, and tire mounting and de-mounting services; and MRF MuscleZone shops, as well as provides training for light and heavy commercial vehicle driving. The company was founded in 1946 and is based in Chennai, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Revenue grew 12.1% YoY
Concerns0
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ27.66 K Cr | β | βΉ1.82 K Cr | β | β | β | 12.1% | -10.7% |
| Mar 2024 | βΉ24.67 K Cr | β | βΉ2.04 K Cr | β | β | β | 9.3% | 150.1% |
| Mar 2023 | βΉ22.58 K Cr | β | βΉ816.00 Cr | β | β | β | 18.9% | 26.1% |
| Mar 2022 | βΉ18.99 K Cr | β | βΉ647.00 Cr | β | β | β | 19.3% | -48.2% |
| Mar 2021 | βΉ15.92 K Cr | β | βΉ1.25 K Cr | β | β | β | -0.4% | -10.5% |
| Mar 2020 | βΉ15.99 K Cr | β | βΉ1.40 K Cr | β | β | β | 1.0% | 27.2% |
| Mar 2019 | βΉ15.84 K Cr | β | βΉ1.10 K Cr | β | β | β | 7.2% | 0.5% |
| Mar 2018 | βΉ14.78 K Cr | β | βΉ1.09 K Cr | β | β | β | 11.5% | -24.7% |
| Mar 2017 | βΉ13.25 K Cr | β | βΉ1.45 K Cr | β | β | β | -33.4% | -41.4% |
| Mar 2016 | β | β | β | β | β | β | β | β |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 29,687 |
| Total Expenses | 25,156 |
| EBIT / Operating Profit | 4,531 |
| OPM % | 15 |
| Other Income | 390 |
| Finance Costs | 305 |
| Depreciation & Amortisation | 1,737 |
| Profit Before Tax | 2,879 |
| Tax % | - |
| Net Profit / PAT | 2,173 |
| EPS (βΉ) | 5,123.23 |
| Dividend Payout % | - |
Peer Comparison
Automobiles & Components sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| M.R.F. Ltd.this co. | βΉ62.60 K Cr | βΉ27.66 K Cr | 34.80 | 3.28 | 0.00 | 12.1% |
| Maruti Suzuki India Ltd. | βΉ5.16 L Cr | βΉ1.52 L Cr | 36.20 | 5.30 | 25.33 | 7.8% |
| Mahindra & Mahindra Ltd. | βΉ4.55 L Cr | βΉ1.19 L Cr | 32.50 | 6.84 | 26.39 | 17.1% |
| Bajaj Auto Limited | βΉ2.67 L Cr | βΉ50.01 K Cr | 30.50 | 8.68 | 26.02 | 11.9% |
| Eicher Motors Ltd. | βΉ2.03 L Cr | βΉ18.45 K Cr | 43.20 | 10.56 | β | 14.8% |
| HYUNDAI MOTOR INDIA LIMITED | βΉ1.88 L Cr | βΉ67.65 K Cr | 33.40 | 11.03 | 17.74 | -1.3% |
| TVS Motor Company Ltd. | βΉ1.78 L Cr | βΉ36.25 K Cr | 56.60 | 18.32 | 49.03 | 14.1% |
| Industry Average | β | βΉ15.02 K Cr | 51.90 | 6.13 | 25.31 | 7.0% |