Rail Vikas Nigam Limited
Rail Vikas Nigam Limited, together with its subsidiaries, engages in rail infrastructure works in India and internationally. The company undertakes rail project development and implementation, as well as provides financial resources mobilization services. It also executes various railway projects, including new lines, doubling, gauge conversion, railway electrification, workshops, bridge work, mega and monumental bridges, metro and metropolitan transport projects, new lines, hilly railway projects, construction of cable stayed bridges, institutional buildings, track renewal, training institutes, railway and other safety works, traffic facilities, and road over bridges, etc. In addition, the company engages in civil engineering; equipment and engine; installation of solar energy systems, and electricity transmission and control apparatus; installation and maintenance of underwater telecommunications and power cables; contracting of electrical fittings, ports and marine construction, dams, and tunnels; business planning and implementation; consulting; construction of rail links, subways, irrigation systems, canals, water main storage towers, transmission lines, and feeder bays; installation, maintenance, and repair of solar energy collectors; and operation and maintenance of railway facilities. It serves Indian Railways, various central and state government ministries, departments, and public sector undertakings. Rail Vikas Nigam Limited was incorporated in 2003 and is based in New Delhi, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Healthy return on equity of 18.6%
Concerns1
- Other income is 61.0% of PBT β a large share of earnings is non-operating
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ19.87 K Cr | β | βΉ1.19 K Cr | β | β | 13.8% | -8.6% | -18.7% |
| Mar 2024 | βΉ21.73 K Cr | β | βΉ1.46 K Cr | β | β | 18.6% | 7.2% | 15.4% |
| Mar 2023 | βΉ20.28 K Cr | β | βΉ1.27 K Cr | β | β | 19.6% | 4.6% | 16.7% |
| Mar 2022 | βΉ19.38 K Cr | β | βΉ1.09 K Cr | β | β | 19.3% | 25.8% | 15.5% |
| Mar 2021 | βΉ15.40 K Cr | β | βΉ941.00 Cr | β | β | 18.9% | 6.0% | 19.1% |
| Mar 2020 | βΉ14.53 K Cr | β | βΉ790.00 Cr | β | β | 17.6% | 44.4% | 30.1% |
| Mar 2019 | βΉ10.06 K Cr | β | βΉ607.00 Cr | β | β | 16.2% | 33.1% | 29.1% |
| Mar 2018 | βΉ7.56 K Cr | β | βΉ470.00 Cr | β | β | 14.0% | 27.8% | 20.8% |
| Mar 2017 | βΉ5.92 K Cr | β | βΉ389.00 Cr | β | β | 12.6% | 30.3% | 29.7% |
| Mar 2016 | βΉ4.54 K Cr | β | βΉ300.00 Cr | β | β | 10.0% | 44.3% | 43.5% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 19,796 |
| Total Expenses | 18,853 |
| EBIT / Operating Profit | 943 |
| OPM % | 5% |
| Other Income | 881 |
| Finance Costs | 469 |
| Depreciation & Amortisation | 34 |
| Profit Before Tax | 1,321 |
| Tax % | - |
| Net Profit / PAT | 992 |
| EPS (βΉ) | 4.75 |
| Dividend Payout % | - |
Peer Comparison
Automobiles & Components sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| Rail Vikas Nigam Limitedthis co. | βΉ68.80 K Cr | βΉ19.87 K Cr | 69.30 | 8.01 | 28.27 | -8.6% |
| Maruti Suzuki India Ltd. | βΉ5.16 L Cr | βΉ1.52 L Cr | 36.20 | 5.30 | 25.33 | 7.8% |
| Mahindra & Mahindra Ltd. | βΉ4.55 L Cr | βΉ1.19 L Cr | 32.50 | 6.84 | 26.39 | 17.1% |
| Bajaj Auto Limited | βΉ2.67 L Cr | βΉ50.01 K Cr | 30.50 | 8.68 | 26.02 | 11.9% |
| Eicher Motors Ltd. | βΉ2.03 L Cr | βΉ18.45 K Cr | 43.20 | 10.56 | β | 14.8% |
| HYUNDAI MOTOR INDIA LIMITED | βΉ1.88 L Cr | βΉ67.65 K Cr | 33.40 | 11.03 | 17.74 | -1.3% |
| TVS Motor Company Ltd. | βΉ1.78 L Cr | βΉ36.25 K Cr | 56.60 | 18.32 | 49.03 | 14.1% |
| Industry Average | β | βΉ15.02 K Cr | 51.90 | 6.13 | 25.31 | 7.0% |