SJVN LIMITED
SJVN Limited, together with its subsidiaries, engages in the generation and sale of electricity in India and internationally. The company is also involved in thermal power, hydro power, wind power, solar power, and power trading and transmission businesses. The company operates the Nathpa Jhakri Hydro Power Station (NJHPS) with a capacity of 1500 MW located in Shimla District; the Rampur Hydro Power Station with an installed capacity of 412 MW in Shimla and Kullu District in Himachal Pradesh; and the Naitwar Mori Hydro Power Station with a capacity of 60 MW located in Uttarkashi district in Uttarakhand state. It also operates the Khirvire Wind Power Project with a capacity of 47.6 MW in Ahmednagar, Maharashtra; and the Sadla Wind Power Project with an installed capacity of 50 MW in Surendranagar District in Gujarat, as well as Buxar Thermal Power Project with a capacity of 1320 MW located in Village Chausa, Distt Buxar, Bihar. In addition, the company operates the Charanka Solar Power Station with a capacity of 5.6 MW in Patan district in Gujarat; 1 MW solar power plant at Wadhal and 310 KW solar power plant at Surge Shaft of NJHPS; Parasan Solar Power Station with a capacity of 75 MW in Jalaun District; Gurhah Solar Power Station with a capacity of 75 MW; Gujrai Solar Power Station with a capacity of 50 MW; Raghanesda Solar Power Station with a capacity of 100 MW; and 90 MW Floating Solar Project located in Omkareshwar, Madhya Pradesh. Further, it provides consultancy services in the field of hydroelectric projects, highway tunnels, railway tunnels, etc., as well as undertakes contracts, project management services, and power trading. The company was formerly known as Satluj Jal Vidyut Nigam Limited and changed its name to SJVN Limited in September 2009. SJVN Limited was incorporated in 1988 and is based in Shimla, India.
Valuation
Profitability
Returns
Solvency
AI Summary
Indian StockStrengths1
- Maintains healthy dividend payout of 78.0%
Concerns1
- Low return on equity of 6.5%
Rule-based from financial data. Not advice.
Monthly Returns
Year-to-Date ROI
Historical Volatility
Historical Performance
Revenue, profitability, and cash flow trends (βΉ Crores)
Revenue (10Y)
Operating Income (10Y)
Net Profit (10Y)
Operating Margin % (10Y)
Dividend Payout % (10Y)
Free Cash Flow (10Y)
Growth Summary
Latest fiscal year: Mar 2025
Historical Growth
Year-by-year revenue, profitability, and cash flow (βΉ Crores, last 10 years)
| Year | Revenue | Op. Income | Net Profit | CFO | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|---|
| Mar 2025 | βΉ2.90 K Cr | β | βΉ970.00 Cr | β | β | 6.8% | 14.3% | 6.8% |
| Mar 2024 | βΉ2.53 K Cr | β | βΉ908.00 Cr | β | β | 6.5% | -13.7% | -33.4% |
| Mar 2023 | βΉ2.94 K Cr | β | βΉ1.36 K Cr | β | β | 9.9% | 21.2% | 39.4% |
| Mar 2022 | βΉ2.42 K Cr | β | βΉ978.00 Cr | β | β | 7.4% | -2.8% | -40.1% |
| Mar 2021 | βΉ2.49 K Cr | β | βΉ1.63 K Cr | β | β | 12.8% | -8.0% | 4.9% |
| Mar 2020 | βΉ2.71 K Cr | β | βΉ1.56 K Cr | β | β | 12.9% | 2.3% | 14.1% |
| Mar 2019 | βΉ2.65 K Cr | β | βΉ1.36 K Cr | β | β | 12.1% | 18.7% | 11.3% |
| Mar 2018 | βΉ2.23 K Cr | β | βΉ1.23 K Cr | β | β | 11.5% | -16.8% | -20.7% |
| Mar 2017 | βΉ2.68 K Cr | β | βΉ1.54 K Cr | β | β | 13.4% | 7.4% | 9.7% |
| Mar 2016 | βΉ2.49 K Cr | β | βΉ1.41 K Cr | β | β | 12.5% | -11.4% | -16.1% |
Financial Statements
Income statement, balance sheet, and cash flow (βΉ Crores, as reported)
Consolidated Figures in USD Millions.
| Unnamed: 0 | TTM |
|---|---|
| Revenue / Net Sales | 2,835 |
| Total Expenses | 767 |
| EBIT / Operating Profit | 2,069 |
| OPM % | 73% |
| Other Income | 413 |
| Finance Costs | 863 |
| Depreciation & Amortisation | 452 |
| Profit Before Tax | 1,166 |
| Tax % | - |
| Net Profit / PAT | 801 |
| EPS (βΉ) | 2.04 |
| Dividend Payout % | - |
Peer Comparison
Energy sector peers, ranked by market cap
| Company | Market Cap | Revenue | P/E | P/B | EV/EBITDA | Rev G 1Y |
|---|---|---|---|---|---|---|
| SJVN LIMITEDthis co. | βΉ31.21 K Cr | βΉ2.90 K Cr | 39.00 | 2.11 | 18.02 | 14.3% |
| Reliance Industries Ltd | βΉ19.66 L Cr | βΉ5.15 L Cr | 50.30 | 3.52 | 24.71 | -3.1% |
| NTPC Limited | βΉ3.28 L Cr | βΉ1.70 L Cr | 16.40 | 1.95 | 10.05 | 5.0% |
| Oil And Natural Gas Corporation Ltd | βΉ3.07 L Cr | βΉ1.34 L Cr | 9.42 | 0.91 | 4.12 | 3.2% |
| Adani Power Limited | βΉ2.77 L Cr | βΉ49.71 K Cr | 24.60 | 5.77 | 11.44 | 7.0% |
| Adani Enterprises Ltd. | βΉ2.49 L Cr | βΉ26.60 K Cr | 108.00 | 8.92 | 54.58 | -16.7% |
| POWER GRID CORPORATION OF INDIA LIMITED | βΉ2.41 L Cr | βΉ41.43 K Cr | 15.60 | 2.44 | 8.85 | -2.3% |
| Industry Average | β | βΉ57.17 K Cr | 54.29 | 4.27 | 53.34 | 35.1% |