Astrana Health, Inc., a healthcare management company, provides medical care services in the United States. The company operates through three segments: Care Partners, Care Delivery, and Care Enablement. The company offers care coordination services to patients, families, primary care physicians, specialists, acute care hospitals, alternative sites of inpatient care, physician groups, and health plans. Its physician network includes primary care physicians, specialist physicians and extenders, and hospitalists. The company serves patients primarily covered by private or public insurance, such as Medicare, Medicaid, and health maintenance organization; and non-insured patients. The company was formerly known as Apollo Medical Holdings, Inc. and changed its name to Astrana Health, Inc. in February 2024. Astrana Health, Inc. was founded in 1992 and is headquartered in Alhambra, California.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $3.2B | $135M | $22M | $104M | 2.9% | 56.4% | -47.9% |
| 2024 | $2.0B | $142M | $43M | $44M | 6.1% | 46.7% | -28.9% |
| 2023 | $1.4B | $124M | $61M | $40M | 9.9% | 21.2% | 34.4% |
| 2022 | $1.1B | $112M | $45M | $59M | 8.3% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 1,144.16 | 1,386.66 | 2,034.54 | 3,181.77 |
| Operating Revenue | - | 1,138 | 1,377.42 | 2,019.32 | 3,153.49 |
| Cost Of Revenue | - | 944.68 | 1,171.70 | 1,763.15 | 2,840.24 |
| Gross Profit | - | 199.48 | 214.96 | 271.39 | 341.53 |
| Operating Expense | - | 95.21 | 130.34 | 182.04 | 263 |
| Selling General And Administration | - | 77.67 | 112.60 | 154.11 | 217.26 |
| Total Expenses | - | 1,039.90 | 1,302.05 | 1,945.19 | 3,103.24 |
| Operating Income | - | 104.26 | 84.61 | 89.35 | 78.53 |
| Total Operating Income As Reported | - | 104.26 | 84.61 | 89.35 | 78.53 |
| EBITDA | - | 112.08 | 123.69 | 141.84 | 135.28 |
| Normalized EBITDA | - | 133.35 | 128.27 | 141.11 | 135.35 |
| EBIT | - | 94.54 | 105.94 | 113.92 | 89.53 |
| Interest Income | - | 1.98 | 14.21 | 14.51 | 12.16 |
| Interest Expense | - | 7.92 | 16.10 | 33.10 | 49.93 |
| Net Interest Income | - | -5.94 | -1.89 | -18.59 | -37.77 |
| Other Non Operating Income Expenses | - | 3.94 | 6.12 | 4.88 | -2.79 |
| Other Income Expense | - | -11.70 | 7.12 | 10.06 | -1.15 |
| Interest Income Non Operating | - | 1.98 | 14.21 | 14.51 | 12.16 |
| Interest Expense Non Operating | - | 7.92 | 16.10 | 33.10 | 49.93 |
| Net Non Operating Interest Income Expense | - | -5.94 | -1.89 | -18.59 | -37.77 |
| Pretax Income | - | 86.62 | 89.84 | 80.82 | 39.61 |
| Tax Provision | - | 40.88 | 31.99 | 30.89 | 15.53 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -4.47 | -1.63 | 0.28 | -0.03 |
| Net Income Continuous Operations | - | 45.74 | 57.85 | 49.93 | 24.08 |
| Net Income From Continuing And Discontinued Operation | - | 45.17 | 60.72 | 43.15 | 22.49 |
| Net Income From Continuing Operation Net Minority Interest | - | 45.17 | 60.72 | 43.15 | 22.49 |
| Net Income | - | 45.17 | 60.72 | 43.15 | 22.49 |
| Net Income Common Stockholders | - | 45.17 | 60.72 | 43.15 | 22.49 |
| Net Income Including Noncontrolling Interests | - | 45.74 | 57.85 | 49.93 | 24.08 |
| Normalized Income | - | 61.98 | 63.67 | 42.70 | 22.53 |
| Diluted NI Availto Com Stockholders | - | 45.17 | 60.72 | 43.15 | 22.49 |
| Basic Average Shares | - | 45 | 46.71 | 47.42 | 49.08 |
| Diluted Average Shares | - | 45.42 | 47.07 | 47.94 | 49.37 |
| Reconciled Depreciation | - | 17.54 | 17.75 | 27.93 | 45.75 |
| Reconciled Cost Of Revenue | - | 944.68 | 1,171.70 | 1,763.15 | 2,840.24 |
| Total Unusual Items | - | -21.27 | -4.58 | 0.73 | -0.07 |
| Total Unusual Items Excluding Goodwill | - | -21.27 | -4.58 | 0.73 | -0.07 |
| Minority Interests | - | -0.57 | 2.87 | -6.78 | -1.59 |
| Special Income Charges | 2.19 | 0 | 0 | - | - |
| Gain On Sale Of Business | 2.19 | 0 | 0 | - | - |
| Impairment Of Capital Assets | 0 | - | - | - | - |
| Gain On Sale Of Security | - | -21.27 | -4.58 | 0.73 | -0.07 |
| Depreciation Amortization Depletion Income Statement | - | 17.54 | 17.75 | 27.93 | 45.75 |
| Depreciation And Amortization In Income Statement | - | 17.54 | 17.75 | 27.93 | 45.75 |
| General And Administrative Expense | - | 77.67 | 112.60 | 154.11 | 217.26 |
| Other Gand A | - | 77.67 | 112.60 | 154.11 | 217.26 |
| Other Operating Expenses | -6.54 | -6.17 | - | - | - |
| Provision For Doubtful Accounts | 0 | - | - | - | - |
| Earnings From Equity Interest | - | 5.62 | 5.58 | 4.45 | 1.71 |
Healthcare sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Astrana Health, Inc.this co. | ASTH | $1.9B | 83.46 | 2.41 | 2.9% | 18.67 |
| Ocular Therapeutix, Inc. | OCUL | $1.9B | -7.25 | 2.94 | -40.6% | -5.07 |
| Harmony Biosciences Holdings, Inc. | HRMY | $1.9B | 12.02 | 2.19 | 18.2% | 5.17 |
| Stoke Therapeutics, Inc. | STOK | $1.9B | -272.47 | 5.32 | -2.0% | -95.36 |
| Pulse Biosciences, Inc. | PLSE | $1.9B |
| - |
| - |
| - |
| - |
| - |
| -25.62 |
| 23.12 |
| -90.2% |
| -23.61 |
| Zymeworks Inc. | ZYME | $1.8B | -22.76 | 6.88 | -30.2% | -22.40 |
| Maravai LifeSciences Holdings, Inc. | MRVI | $1.8B | -14.08 | 8.67 | -61.6% | -13.48 |
| Pediatrix Medical Group, Inc. | MD | $1.8B | 11.11 | 2.12 | 19.1% | 7.64 |
| Viridian Therapeutics, Inc. | VRDN | $1.8B | -5.34 | 3.10 | -58.1% | -4.95 |
| Peer Median | - | -10.66 | 4.21 | -35.4% | -9.28 | |