Loading…
Ball Corporation supplies aluminum packaging products for the beverage, personal care, and household products industries in the United States, Brazil, and internationally. The company manufactures and sells aluminum beverage containers to fillers of carbonated soft drinks, beer, energy drinks, and other beverages. It manufactures and sells extruded aluminum aerosol containers, recloseable aluminum bottles, aluminum cups, and aluminum slugs. The company was founded in 1880 and is headquartered in Westminster, Colorado.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $13.2B | $2.1B | $912M | $788M | 16.8% | 11.6% | -77.2% |
| 2024 | $11.8B | $1.4B | $4.0B | $-369M | 68.4% | -2.2% | 466.9% |
| 2023 | $12.1B | $1.8B | $707M | $818M | 18.8% | -9.8% | -1.7% |
| 2022 | $13.4B | $1.7B | $719M | $-1.4B | 20.8% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 13,372 | 12,062 | 11,795 | 13,161 |
| Cost Of Revenue | - | 11,122 | 9,754 | 9,354 | 10,583 |
| Gross Profit | - | 2,250 | 2,308 | 2,441 | 2,578 |
| Operating Expense | - | 1,149 | 1,137 | 1,258 | 1,188 |
| Operating Income | - | 1,101 | 1,171 | 1,183 | 1,390 |
| EBITDA | - | 1,698 | 1,760 | 1,448 | 2,064 |
| EBIT | - | 1,026 | 1,074 | 828 | 1,442 |
| Pretax Income | - | 713 | 614 | 535 | 1,128 |
| Tax Provision | - | 138 | 146 | 133 | 240 |
| Net Income | - | 719 | 707 | 4,008 | 912 |
| Net Income Common Stockholders | - | 719 | 707 | 4,008 | 912 |
| Total Expenses | - | 12,271 | 10,891 | 10,612 | 11,771 |
| Interest Expense | - | 313 | 460 | 293 | 314 |
| Interest Income | - | 14 | 36 | 68 | 30 |
| Selling General And Administration | - | 555 | 532 | 647 | 566 |
| Normalized EBITDA | - | 1,787 | 1,893 | 1,871 | 2,042 |
| Normalized Income | - | 641.98 | 585.35 | 741.67 | 894.69 |
| Market Cap | 16,320.50 | 16,320.50 | 16,320.50 | 16,320.50 | 16,320.50 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Ball Corporationthis co. | BALL | $16.8B | 17.90 | 3.01 | 16.8% | 10.72 |
| Tractor Supply Company | TSCO | $19.4B | 17.64 | 7.49 | 42.5% | 12.79 |
| Packaging Corporation of America | PKG | $19.1B | 24.53 | 4.13 | 16.8% | 12.97 |
| NVR, Inc. | NVR | $18.9B | 13.26 | 4.60 | 34.7% | 9.31 |
| lululemon athletica inc. | LULU | $17.1B | 10.68 |
| - |
| - |
| - |
| - |
| - |
| 3.40 |
| 31.8% |
| 6.23 |
| Deckers Outdoor Corporation | DECK | $16.5B | 15.95 | 6.13 | 38.4% | 10.49 |
| Genuine Parts Company | GPC | $15.3B | 229.41 | 3.42 | 1.5% | 28.11 |
| Aptiv PLC | APTV | $12.8B | 91.48 | 1.64 | 1.8% | 9.40 |
| Best Buy Co., Inc. | BBY | $12.8B | 11.85 | 4.27 | 36.1% | 6.60 |
| Peer Median | - | 16.79 | 4.20 | 33.2% | 9.94 | |