Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
lululemon athletica inc., together with its subsidiaries, designs, distributes, and retails technical athletic apparel, footwear, and accessories for women and men under the lululemon brand in the United States, Canada, Mexico, China Mainland, Hong Kong, Taiwan, Macau, and internationally. It offers pants, shorts, tops, and jackets for athletic activities, such as yoga, running, training, and other activities. The company also provides fitness-inspired accessories. It sells its products through company-operated stores; seasonal stores, pop-ups, university campus retailers, and yoga and fitness studios; outlets; Like New, a re-commerce program; and its e-commerce website. The company was founded in 1998 and is based in Vancouver, Canada.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2026
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2026 | $11.1B | $2.7B | $1.6B | $922M | 31.8% | 4.9% | -13.0% |
| 2025 | $10.6B | $3.0B | $1.8B | $1.6B | 42.0% | 10.1% | 17.1% |
| 2024 | $9.6B | $2.6B | $1.6B | $1.6B | 36.6% | 18.6% | 81.4% |
| 2023 | $8.1B | $2.0B | $855M | $328M | 27.1% | - | - |
| 2022 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2026 |
|---|---|
| Total Revenue | 11,102.60 |
| Operating Revenue | 11,102.60 |
| Cost Of Revenue | 4,818.47 |
| Gross Profit | 6,284.13 |
| Operating Expense | 4,073.52 |
| Selling General And Administration | 4,066.56 |
| Total Expenses | 8,891.98 |
| Operating Income | 2,210.61 |
| Total Operating Income As Reported | 2,210.61 |
| EBITDA | 2,706.84 |
| Normalized EBITDA | 2,706.84 |
| EBIT | 2,210.61 |
| Other Non Operating Income Expenses | 28.35 |
| Other Income Expense | 28.35 |
| Pretax Income | 2,238.97 |
| Tax Provision | 659.78 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 0 |
| Net Income Continuous Operations | 1,579.18 |
| Net Income From Continuing And Discontinued Operation | 1,579.18 |
| Net Income From Continuing Operation Net Minority Interest | 1,579.18 |
| Net Income | 1,579.18 |
| Net Income Common Stockholders | 1,579.18 |
| Net Income Including Noncontrolling Interests | 1,579.18 |
| Normalized Income | 1,579.18 |
| Diluted NI Availto Com Stockholders | 1,579.18 |
| Basic Average Shares | 118.98 |
| Diluted Average Shares | 119.07 |
| Reconciled Depreciation | 496.23 |
| Reconciled Cost Of Revenue | 4,329.20 |
| Total Unusual Items | 0 |
| Total Unusual Items Excluding Goodwill | 0 |
| Special Income Charges | 0 |
| Impairment Of Capital Assets | 0 |
| Restructuring And Mergern Acquisition | - |
| Depreciation Amortization Depletion Income Statement | 6.96 |
| Depreciation And Amortization In Income Statement | 6.96 |
| Gain On Sale Of Ppe | - |
| Amortization | 6.96 |
| Amortization Of Intangibles Income Statement | 6.96 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| lululemon athletica inc.this co. | LULU | $14.9B | 9.46↓ discount | 3.01 | 31.8% | 5.51 |
| Amcor plc | AMCR | $17.4B | 34.06 | 1.48 | 4.4% | 17.86 |
| NVR, Inc. | NVR | $16.7B | 12.45 | 4.31 | 34.7% | 8.71 |
| Aptiv PLC | APTV | $15.4B | 93.52 | 1.68 | 1.8% | 9.54 |
| Tractor Supply Company | TSCO | $15.4B |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.05 |
| 5.97 |
| 42.5% |
| 10.78 |
| Deckers Outdoor Corporation | DECK | $15.1B | 14.78 | 6.05 | 41.0% | 9.68 |
| Best Buy Co., Inc. | BBY | $15.0B | 13.99 | 5.05 | 36.1% | 7.60 |
| Ball Corporation | BALL | $14.0B | 15.39 | 2.59 | 16.8% | 9.61 |
| Genuine Parts Company | GPC | $13.7B | 208.08 | 3.10 | 1.5% | 26.24 |
| Peer Median | - | 15.08 | 3.71 | 25.7% | 9.65 | |