All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Aptiv PLC, an industrial technology company, provides hardware and software solutions to support automotive and other industries in North America, Europe, the Middle East, Africa, the Asia Pacific, and South America. It operates through three segments: Advanced Safety and User Experience, Engineered Components, and Electrical Distribution Systems. The company offers active safety, user experience and smart vehicle compute, and software products for vehicle safety and security, including intelligent sensors, compute platforms, and software tools and services. It also provides connection systems, interconnects, and cable management and protection solutions for the distribution of power, signal, and data. Aptiv PLC was incorporated in 2011 and is based in Schaffhausen, Switzerland.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $20.4B | $2.3B | $165M | $1.5B | 1.8% | 3.5% | -90.8% |
| 2024 | $19.7B | $3.5B | $1.8B | $1.6B | 20.3% | -1.7% | -39.2% |
| 2023 | $20.1B | $2.5B | $2.9B | $990M | 25.4% | 14.6% | 394.6% |
| 2022 | $17.5B | $2.0B | $594M | $419M | 6.7% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 20,398 |
| Operating Revenue | 20,398 |
| Cost Of Revenue | 16,500 |
| Gross Profit | 3,898 |
| Operating Expense | 1,881 |
| Selling General And Administration | 1,673 |
| Total Expenses | 18,381 |
| Operating Income | 2,017 |
| Total Operating Income As Reported | 1,184 |
| EBITDA | 2,271 |
| Normalized EBITDA | 3,104 |
| EBIT | 1,280 |
| Interest Income | 60 |
| Interest Expense | 361 |
| Net Interest Income | -301 |
| Other Non Operating Income Expenses | -10 |
| Other Income Expense | -797 |
| Interest Income Non Operating | 60 |
| Interest Expense Non Operating | 361 |
| Net Non Operating Interest Income Expense | -301 |
| Pretax Income | 919 |
| Tax Provision | 700 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -174.93 |
| Net Income Continuous Operations | 181 |
| Net Income From Continuing And Discontinued Operation | 165 |
| Net Income From Continuing Operation Net Minority Interest | 165 |
| Net Income | 165 |
| Net Income Common Stockholders | 165 |
| Net Income Including Noncontrolling Interests | 181 |
| Normalized Income | 823.07 |
| Diluted NI Availto Com Stockholders | 165 |
| Basic Average Shares | 212.75 |
| Diluted Average Shares | 220.75 |
| Reconciled Depreciation | 991 |
| Reconciled Cost Of Revenue | 15,717 |
| Total Unusual Items | -833 |
| Total Unusual Items Excluding Goodwill | -833 |
| Preferred Stock Dividends | - |
| Minority Interests | -16 |
| Earnings From Equity Interest Net Of Tax | -38 |
| Special Income Charges | -835 |
| Other Special Charges | 2 |
| Write Off | 0 |
| Impairment Of Capital Assets | 648 |
| Restructuring And Mergern Acquisition | 185 |
| Gain On Sale Of Security | 2 |
| Depreciation Amortization Depletion Income Statement | 208 |
| Depreciation And Amortization In Income Statement | 208 |
| Earnings From Equity Interest | 46 |
| Amortization | 208 |
| Amortization Of Intangibles Income Statement | 208 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Aptiv PLCthis co. | APTV | $15.4B | 93.52↑ premium | 1.68 | 1.8% | 9.54 |
| Amcor plc | AMCR | $17.4B | 34.06 | 1.48 | 4.4% | 17.86 |
| NVR, Inc. | NVR | $16.7B | 12.45 | 4.31 | 34.7% | 8.71 |
| Tractor Supply Company | TSCO | $15.4B | 14.05 | 5.97 | 42.5% | 10.78 |
| Deckers Outdoor Corporation | DECK | $15.1B | 14.78 | 6.05 |
| - |
| - |
| - |
| - |
| 41.0% |
| 9.68 |
| Best Buy Co., Inc. | BBY | $15.0B | 13.99 | 5.05 | 36.1% | 7.60 |
| lululemon athletica inc. | LULU | $14.9B | 9.46 | 3.01 | 31.8% | 5.51 |
| Ball Corporation | BALL | $14.0B | 15.39 | 2.59 | 16.8% | 9.61 |
| Genuine Parts Company | GPC | $13.7B | 208.08 | 3.10 | 1.5% | 26.24 |
| Peer Median | - | 14.41 | 3.71 | 33.2% | 9.65 | |