Loading…
Amcor plc, together with its subsidiaries, engages in the production and sale of packaging products in Europe, North America, Latin America, and the Asia Pacific. The company operates in two segments, Global Flexible Packaging Solutions and Global Rigid Packaging Solutions. The Global Flexible Packaging Solutions segment develops and supplies flexible packaging products, including polymer resin, aluminum, and fiber based flexible packaging products to the food and beverage, medical and pharmaceutical, fresh produce, snack food, personal care, and other industries. The Global Rigid Packaging Solutions segment manufactures rigid packaging containers, closures, dispensing and pharma devices, and related products for the food and beverage applications. The company sells its products through its direct sales force. The company was incorporated in 1926 and is headquartered in Zurich, Switzerland.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $15.0B | $1.8B | $511M | $810M | 4.4% | 10.0% | -30.0% |
| 2024 | $13.6B | $1.9B | $730M | $829M | 18.8% | -7.2% | -30.3% |
| 2023 | $14.7B | $2.1B | $1.0B | $735M | 26.0% | 1.0% | 30.2% |
| 2022 | $14.5B | $1.9B | $805M | $999M | 19.7% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 14,544 | 14,694 | 13,640 | 15,009 |
| Cost Of Revenue | - | 11,724 | 11,969 | 10,928 | 12,175 |
| Gross Profit | - | 2,820 | 2,725 | 2,712 | 2,834 |
| Operating Expense | - | 1,347 | 1,321 | 1,401 | 1,518 |
| Operating Income | - | 1,473 | 1,404 | 1,311 | 1,316 |
| EBITDA | - | 1,899 | 2,127 | 1,850 | 1,768 |
| EBIT | - | 1,274 | 1,541 | 1,255 | 1,046 |
| Pretax Income | - | 1,115 | 1,251 | 907 | 650 |
| Tax Provision | - | 300 | 193 | 163 | 135 |
| Net Income | - | 805 | 1,048 | 730 | 511 |
| Net Income Common Stockholders | - | 802 | 1,041 | 727 | 510 |
| Total Expenses | - | 13,071 | 13,290 | 12,329 | 13,693 |
| Interest Expense | - | 159 | 290 | 348 | 396 |
| Interest Income | - | 24 | 31 | 38 | 49 |
| Research And Development | - | 96 | 101 | 106 | 120 |
| Selling General And Administration | - | 1,284 | 1,086 | 1,093 | 1,205 |
| Normalized EBITDA | - | 2,133 | 2,023 | 1,947 | 2,075 |
| Normalized Income | - | 976.05 | 960.02 | 809.54 | 754.14 |
| Market Cap | 17,996.68 | 17,996.68 | 17,996.68 | 17,996.68 | 17,996.68 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Amcor plcthis co. | AMCR | $12.4B | 35.22↑ premium | 1.53 | 4.4% | 18.20 |
| Ball Corporation | BALL | $16.8B | 17.90 | 3.01 | 16.8% | 10.72 |
| Deckers Outdoor Corporation | DECK | $16.5B | 15.95 | 6.13 | 38.4% | 10.49 |
| Genuine Parts Company | GPC | $15.3B | 229.41 | 3.42 | 1.5% | 28.11 |
| Aptiv PLC | APTV | $12.8B | 91.48 | 1.64 |
| - |
| - |
| - |
| - |
| 1.8% |
| 9.40 |
| Best Buy Co., Inc. | BBY | $12.8B | 11.85 | 4.27 | 36.1% | 6.60 |
| Avery Dennison Corporation | AVY | $12.7B | 18.50 | 5.68 | 30.7% | 11.71 |
| Domino's Pizza, Inc. | DPZ | $12.4B | 20.56 | -3.17 | -15.4% | 16.39 |
| Wynn Resorts, Limited | WYNN | $10.9B | 33.66 | -40.00 | -118.8% | 12.35 |
| Peer Median | - | 19.53 | 3.22 | 9.3% | 11.21 | |