Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | - | 21,161 | 16,033 | 15,835 | 23,634 |
| Operating Revenue | - | 21,161 | 16,033 | 15,835 | 23,634 |
| Cost Of Revenue | - | 15,143 | 11,512 | 11,397 | 16,637 |
| Gross Profit | - | 6,018 | 4,521 | 4,438 | 6,997 |
| Operating Expense | - | 4,264 | 3,770 | 3,853 | 7,007 |
| Selling General And Administration | - | 3,076 | 2,497 | 2,883 | 4,050 |
| Total Expenses | - | 19,407 | 15,282 | 15,250 | 23,644 |
| Operating Income | - | 1,754 | 751 | 585 | -10 |
| EBITDA | - | 2,954 | 2,252 | 2,106 | 65 |
| Normalized EBITDA | - | 3,064 | 2,317 | 2,150 | 3,063 |
| EBIT | - | 1,914 | 820 | 801 | -2,817 |
| Interest Income | - | 78 | 188 | 218 | 179 |
| Interest Expense | - | 403 | 418 | 432 | 551 |
| Net Interest Income | - | -325 | -230 | -214 | -372 |
| Other Non Operating Income Expenses | - | 192 | -54 | 42 | 12 |
| Other Income Expense | - | 82 | -119 | -2 | -2,986 |
| Interest Income Non Operating | - | 78 | 188 | 218 | 179 |
| Interest Expense Non Operating | - | 403 | 418 | 432 | 551 |
| Net Non Operating Interest Income Expense | - | -325 | -230 | -214 | -372 |
| Pretax Income | - | 1,511 | 402 | 369 | -3,368 |
| Tax Provision | - | -236 | 68 | -361 | -533 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -23.10 | -11.05 | -9.24 | -479.68 |
| Net Income Continuous Operations | - | 1,741 | 313 | 725 | -2,838 |
| Net Income From Continuing And Discontinued Operation | - | 1,504 | 288 | 557 | -3,516 |
| Net Income From Continuing Operation Net Minority Interest | - | 1,741 | 313 | 725 | -2,838 |
| Net Income | - | 1,504 | 288 | 557 | -3,516 |
| Net Income Common Stockholders | - | 1,504 | 288 | 557 | -3,516 |
| Net Income Including Noncontrolling Interests | - | 1,504 | 288 | 557 | -3,516 |
| Normalized Income | - | 1,827.90 | 366.95 | 759.76 | -319.68 |
| Diluted NI Availto Com Stockholders | - | 1,504 | 288 | 557 | -3,516 |
| Basic Average Shares | - | 363.29 | 346.99 | 348.12 | 505.90 |
| Diluted Average Shares | - | 367 | 349.10 | 354.20 | 505.90 |
| Reconciled Depreciation | - | 1,040 | 1,432 | 1,305 | 2,882 |
| Reconciled Cost Of Revenue | - | 15,143 | 11,226 | 10,943 | 16,502 |
| Total Unusual Items | - | -110 | -65 | -44 | -2,998 |
| Total Unusual Items Excluding Goodwill | - | -110 | -65 | -44 | -2,998 |
| Minority Interests | -2 | 0 | 0 | - | - |
| Net Income Discontinuous Operations | - | -237 | -25 | -168 | -678 |
| Earnings From Equity Interest Net Of Tax | - | -6 | -21 | -5 | -3 |
| Special Income Charges | - | -175 | -65 | -44 | -2,998 |
| Gain On Sale Of Business | - | -86 | 0 | 0 | 25 |
| Other Special Charges | 461 | 93 | - | - | - |
| Write Off | - | - | 42 | - | - |
| Impairment Of Capital Assets | - | - | 0 | 0 | 2,467 |
| Restructuring And Mergern Acquisition | - | 89 | 65 | 103 | 626 |
| Gain On Sale Of Security | -32 | 65 | - | - | - |
| Depreciation Amortization Depletion Income Statement | - | 1,040 | 1,146 | 851 | 2,747 |
| Depreciation And Amortization In Income Statement | - | 1,040 | 1,146 | 851 | 2,747 |
| General And Administrative Expense | - | 1,293 | 1,257 | 1,703 | 2,050 |
| Other Gand A | - | 1,293 | 1,257 | 1,703 | 2,050 |
| Gain On Sale Of Ppe | - | 0 | 0 | 59 | 70 |
| Selling And Marketing Expense | - | 1,783 | 1,240 | 1,180 | 2,000 |
| Other Taxes | - | 148 | 127 | 119 | 210 |
