Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
International Paper Company produces and sells renewable fiber-based packaging in North America, Latin America, Europe, South America, and North Africa. It operates through two segments, Packaging Solutions North America and Packaging Solutions EMEA. The company offers linerboard, medium, whitetop, and saturating kraft; and converts containerboard into corrugated boxes, bulk bins, shipping containers and specialty packaging through its converting facilities. Its products support customers in various industries, such as food and beverage, agriculture, industrial manufacturing, personal care pharmaceuticals and consumer goods. The company was founded in 1898 and is headquartered in Memphis, Tennessee.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $23.6B | $65M | $-3.5B | $-159M | -23.7% | 49.3% | -731.2% |
| 2024 | $15.8B | $2.1B | $557M | $757M | 6.8% | -1.2% | 93.4% |
| 2023 | $16.0B | $2.3B | $288M | $692M | 3.4% | -24.2% | -80.9% |
| 2022 | $21.2B | $3.0B | $1.5B | $1.2B | 17.7% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 23,634 |
| Operating Revenue | 23,634 |
| Cost Of Revenue | 16,637 |
| Gross Profit | 6,997 |
| Operating Expense | 7,007 |
| Selling General And Administration | 4,050 |
| Total Expenses | 23,644 |
| Operating Income | -10 |
| EBITDA | 65 |
| Normalized EBITDA | 3,063 |
| EBIT | -2,817 |
| Interest Income | 179 |
| Interest Expense | 551 |
| Net Interest Income | -372 |
| Other Non Operating Income Expenses | 12 |
| Other Income Expense | -2,986 |
| Interest Income Non Operating | 179 |
| Interest Expense Non Operating | 551 |
| Net Non Operating Interest Income Expense | -372 |
| Pretax Income | -3,368 |
| Tax Provision | -533 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -479.68 |
| Net Income Continuous Operations | -2,838 |
| Net Income From Continuing And Discontinued Operation | -3,516 |
| Net Income From Continuing Operation Net Minority Interest | -2,838 |
| Net Income | -3,516 |
| Net Income Common Stockholders | -3,516 |
| Net Income Including Noncontrolling Interests | -3,516 |
| Normalized Income | -319.68 |
| Diluted NI Availto Com Stockholders | -3,516 |
| Basic Average Shares | 505.90 |
| Diluted Average Shares | 505.90 |
| Reconciled Depreciation | 2,882 |
| Reconciled Cost Of Revenue | 16,502 |
| Total Unusual Items | -2,998 |
| Total Unusual Items Excluding Goodwill | -2,998 |
| Minority Interests | - |
| Net Income Discontinuous Operations | -678 |
| Earnings From Equity Interest Net Of Tax | -3 |
| Special Income Charges | -2,998 |
| Gain On Sale Of Business | 25 |
| Other Special Charges | - |
| Write Off | - |
| Impairment Of Capital Assets | 2,467 |
| Restructuring And Mergern Acquisition | 626 |
| Gain On Sale Of Security | - |
| Depreciation Amortization Depletion Income Statement | 2,747 |
| Depreciation And Amortization In Income Statement | 2,747 |
| General And Administrative Expense | 2,050 |
| Other Gand A | 2,050 |
| Gain On Sale Of Ppe | 70 |
| Selling And Marketing Expense | 2,000 |
| Other Taxes | 210 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| International Paper Companythis co. | IP | $17.9B | -5.10 | 1.21 | -23.7% | 417.11 |
| Packaging Corporation of America | PKG | $20.0B | 25.86 | 4.35 | 16.8% | 13.56 |
| Ulta Beauty, Inc. | ULTA | $19.9B | 17.24 | 7.09 | 41.1% | 11.70 |
| Amcor plc | AMCR | $17.4B | 34.06 | 1.48 | 4.4% | 17.86 |
| NVR, Inc. | NVR | $16.7B |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.45 |
| 4.31 |
| 34.7% |
| 8.71 |
| Aptiv PLC | APTV | $15.4B | 93.52 | 1.68 | 1.8% | 9.54 |
| Tractor Supply Company | TSCO | $15.4B | 14.05 | 5.97 | 42.5% | 10.78 |
| Deckers Outdoor Corporation | DECK | $15.1B | 14.78 | 6.05 | 41.0% | 9.68 |
| Best Buy Co., Inc. | BBY | $15.0B | 13.99 | 5.05 | 36.1% | 7.60 |
| Peer Median | - | 16.01 | 4.70 | 35.4% | 10.23 | |