Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Black Rock Coffee Bar, Inc. owns and operates a chain of drive-thru coffee bars in the United States. It offers classic espresso-based drinks, energy drinks, and savory and sweet items under the all-day breakfast brand. The company was founded in 2008 and is based in Scottsdale, Arizona.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 3 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $200M | $6M | $-0M | $-33M | -0.1% | 24.5% | -99.2% |
| 2024 | $161M | $15M | $-7M | $-10M | - | 20.8% | -18.3% |
| 2023 | $133M | $12M | $-9M | $-11M | 280.1% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 200.32 |
| Operating Revenue | 200.09 |
| Cost Of Revenue | 141.59 |
| Gross Profit | 58.73 |
| Operating Expense | 53.52 |
| Selling General And Administration | 41.32 |
| Total Expenses | 195.12 |
| Operating Income | 5.20 |
| Total Operating Income As Reported | 0.90 |
| EBITDA | 5.92 |
| Normalized EBITDA | 10.22 |
| EBIT | -6.28 |
| Interest Income | 0.43 |
| Interest Expense | 9.78 |
| Net Interest Income | -9.35 |
| Other Non Operating Income Expenses | -7.62 |
| Other Income Expense | -11.92 |
| Interest Income Non Operating | 0.43 |
| Interest Expense Non Operating | 9.78 |
| Net Non Operating Interest Income Expense | -9.35 |
| Pretax Income | -16.06 |
| Tax Provision | 0.48 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -0.90 |
| Net Income Continuous Operations | -16.54 |
| Net Income From Continuing And Discontinued Operation | -16.44 |
| Net Income From Continuing Operation Net Minority Interest | -16.44 |
| Net Income | -0.06 |
| Net Income Common Stockholders | -0.06 |
| Net Income Including Noncontrolling Interests | -0.16 |
| Normalized Income | -13.04 |
| Diluted NI Availto Com Stockholders | -0.06 |
| Basic Average Shares | 17.02 |
| Diluted Average Shares | 17.02 |
| Reconciled Depreciation | 12.20 |
| Reconciled Cost Of Revenue | 141.59 |
| Total Unusual Items | -4.30 |
| Total Unusual Items Excluding Goodwill | -4.30 |
| Minority Interests | 0.10 |
| Special Income Charges | -4.30 |
| Other Special Charges | 4.30 |
| Depreciation Amortization Depletion Income Statement | 12.20 |
| Depreciation And Amortization In Income Statement | 12.20 |
| Rent Expense Supplemental | 16.09 |
| Other Operating Expenses | - |
| Amortization | - |
| Amortization Of Intangibles Income Statement | - |
| Depreciation Income Statement | - |
| Net Income From Tax Loss Carryforward | 16.38 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Black Rock Coffee Bar, Inc.this co. | BRCB | $141M | -2344.25 | 3.08 | -0.1% | 46.69 |
| OneWater Marine Inc. | ONEW | $180M | -1.57 | 0.63 | -40.2% | -17.50 |
| Traeger, Inc. | COOK | $173M | -1.50 | 1.01 | -67.4% | -17.10 |
| Torrid Holdings Inc. | CURV | $138M | -19.66 | -0.65 | 3.3% | 6.07 |
| Medifast, Inc. | MED | $136M |
| -7.31 |
| 0.69 |
| -9.4% |
| 1993.88 |
| Bassett Furniture Industries, Incorporated | BSET | $125M | 20.54 | 0.76 | 3.7% | 9.80 |
| American Outdoor Brands, Inc. | AOUT | $125M | -1626.00 | 0.70 | -0.0% | 10.29 |
| Clarus Corporation | CLAR | $110M | -2.36 | 0.56 | -23.7% | -5.90 |
| Faraday Future Intelligent Electric Inc. | FFAI | $101M | -0.26 | -3.70 | 1429.1% | -0.57 |
| Peer Median | - | -1.97 | 0.66 | -4.7% | 2.75 | |